Intangible Assets
130,988 GBP2023-12-31
160,096 GBP2022-12-31
Property, Plant & Equipment
544,367 GBP2023-12-31
565,383 GBP2022-12-31
Fixed Assets - Investments
363 GBP2023-12-31
363 GBP2022-12-31
Fixed Assets
675,718 GBP2023-12-31
725,842 GBP2022-12-31
Total Inventories
721,819 GBP2023-12-31
624,121 GBP2022-12-31
Debtors
1,622,241 GBP2023-12-31
1,468,763 GBP2022-12-31
Cash at bank and in hand
1,923 GBP2023-12-31
42,055 GBP2022-12-31
Current Assets
2,345,983 GBP2023-12-31
2,134,939 GBP2022-12-31
Net Current Assets/Liabilities
149,011 GBP2023-12-31
175,171 GBP2022-12-31
Total Assets Less Current Liabilities
824,729 GBP2023-12-31
901,013 GBP2022-12-31
Net Assets/Liabilities
559,979 GBP2023-12-31
515,714 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
559,879 GBP2023-12-31
515,614 GBP2022-12-31
Equity
559,979 GBP2023-12-31
515,714 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
436,618 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
305,630 GBP2023-12-31
276,522 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
29,108 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
130,988 GBP2023-12-31
160,096 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
366,675 GBP2023-12-31
360,372 GBP2022-12-31
Plant and equipment
1,016,310 GBP2023-12-31
951,153 GBP2022-12-31
Furniture and fittings
42,803 GBP2023-12-31
34,715 GBP2022-12-31
Motor vehicles
288,229 GBP2023-12-31
294,907 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,714,017 GBP2023-12-31
1,641,147 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-6,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-6,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
270,798 GBP2023-12-31
249,636 GBP2022-12-31
Plant and equipment
801,386 GBP2023-12-31
768,627 GBP2022-12-31
Furniture and fittings
19,778 GBP2023-12-31
13,517 GBP2022-12-31
Motor vehicles
77,688 GBP2023-12-31
43,984 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,169,650 GBP2023-12-31
1,075,764 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,162 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
32,759 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,261 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
39,062 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
95,877 GBP2023-12-31
110,736 GBP2022-12-31
Plant and equipment
214,924 GBP2023-12-31
182,526 GBP2022-12-31
Furniture and fittings
23,025 GBP2023-12-31
21,198 GBP2022-12-31
Motor vehicles
210,541 GBP2023-12-31
250,923 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
43,938 GBP2023-12-31
556,908 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
43,938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,661 GBP2023-12-31
376,403 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,661 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
30,464 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
34,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
40,277 GBP2023-12-31
180,505 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
172,629 GBP2023-12-31
217,428 GBP2022-12-31
Under hire purchased contracts or finance leases
212,906 GBP2023-12-31
397,933 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
363 GBP2022-12-31
Other Investments Other Than Loans
363 GBP2023-12-31
363 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,394,148 GBP2023-12-31
1,264,331 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
228,093 GBP2023-12-31
204,432 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,622,241 GBP2023-12-31
1,468,763 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
101,397 GBP2023-12-31
101,245 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
50,518 GBP2023-12-31
41,302 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,046,491 GBP2023-12-31
870,056 GBP2022-12-31
Amounts owed to group undertakings
Current
100 GBP2022-12-31
Other Taxation & Social Security Payable
Current
233,169 GBP2023-12-31
139,898 GBP2022-12-31
Other Creditors
Current
765,397 GBP2023-12-31
807,167 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
168,344 GBP2023-12-31
269,741 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
96,406 GBP2023-12-31
115,558 GBP2022-12-31
Bank Borrowings
Secured
269,741 GBP2023-12-31
370,986 GBP2022-12-31
Total Borrowings
Secured
416,665 GBP2023-12-31
1,243,739 GBP2022-12-31