Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,554,992 GBP2023-04-01 ~ 2024-03-31
11,050,127 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-699,444 GBP2023-04-01 ~ 2024-03-31
-846,522 GBP2022-04-01 ~ 2023-03-31
Expenses related to depreciation, amortization, and impairment of assets
-610,044 GBP2023-04-01 ~ 2024-03-31
-645,954 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
926,669 GBP2023-04-01 ~ 2024-03-31
806,601 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,314 GBP2023-04-01 ~ 2024-03-31
1,879 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
916,480 GBP2023-04-01 ~ 2024-03-31
799,561 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
630,396 GBP2023-04-01 ~ 2024-03-31
702,630 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
630,396 GBP2023-04-01 ~ 2024-03-31
702,630 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,292,221 GBP2024-03-31
3,185,342 GBP2023-03-31
Fixed Assets - Investments
200,800 GBP2024-03-31
200,800 GBP2023-03-31
Investment Property
181,517 GBP2024-03-31
Fixed Assets
3,674,538 GBP2024-03-31
3,386,142 GBP2023-03-31
Debtors
4,109,499 GBP2024-03-31
3,371,944 GBP2023-03-31
Cash at bank and in hand
2,111,300 GBP2024-03-31
2,409,085 GBP2023-03-31
Current Assets
6,220,799 GBP2024-03-31
5,781,029 GBP2023-03-31
Net Current Assets/Liabilities
5,271,352 GBP2024-03-31
5,074,041 GBP2023-03-31
Total Assets Less Current Liabilities
8,945,890 GBP2024-03-31
8,460,183 GBP2023-03-31
Net Assets/Liabilities
8,577,333 GBP2024-03-31
8,076,937 GBP2023-03-31
Equity
Called up share capital
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-03-31
Capital redemption reserve
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-03-31
Retained earnings (accumulated losses)
8,577,233 GBP2024-03-31
8,076,837 GBP2023-03-31
7,594,207 GBP2022-03-31
Equity
8,577,333 GBP2024-03-31
8,076,937 GBP2023-03-31
7,594,307 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2023-04-01 ~ 2024-03-31
-220,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-130,000 GBP2023-04-01 ~ 2024-03-31
-220,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
630,396 GBP2023-04-01 ~ 2024-03-31
702,630 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,024,025 GBP2023-04-01 ~ 2024-03-31
2,631,299 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
336,062 GBP2023-04-01 ~ 2024-03-31
304,551 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
238,806 GBP2023-04-01 ~ 2024-03-31
206,770 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
682023-04-01 ~ 2024-03-31
692022-04-01 ~ 2023-03-31
Director Remuneration
125,500 GBP2023-04-01 ~ 2024-03-31
93,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
554,692 GBP2023-04-01 ~ 2024-03-31
608,466 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,550 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
245,562 GBP2023-04-01 ~ 2024-03-31
44,233 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
229,120 GBP2023-04-01 ~ 2024-03-31
151,917 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,206,224 GBP2024-03-31
2,139,012 GBP2023-03-31
Plant and equipment
8,246,456 GBP2024-03-31
7,947,895 GBP2023-03-31
Motor vehicles
1,929,435 GBP2024-03-31
1,671,870 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
12,382,115 GBP2024-03-31
11,758,777 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-93,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-93,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
529,766 GBP2024-03-31
481,263 GBP2023-03-31
Plant and equipment
7,392,274 GBP2024-03-31
6,948,737 GBP2023-03-31
Motor vehicles
1,167,854 GBP2024-03-31
1,143,435 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,089,894 GBP2024-03-31
8,573,435 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
48,503 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
443,537 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
117,631 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
609,671 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-93,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-93,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,676,458 GBP2024-03-31
1,657,749 GBP2023-03-31
Plant and equipment
854,182 GBP2024-03-31
999,158 GBP2023-03-31
Motor vehicles
761,581 GBP2024-03-31
528,435 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
56,198 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
316,011 GBP2024-03-31
283,070 GBP2023-03-31
Investment Property - Fair Value Model
182,736 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,553,646 GBP2024-03-31
2,659,996 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
11,048 GBP2024-03-31
Prepayments/Accrued Income
Current
116,295 GBP2024-03-31
122,420 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,109,499 GBP2024-03-31
3,371,944 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
92,215 GBP2024-03-31
125,973 GBP2023-03-31
Trade Creditors/Trade Payables
Current
164,604 GBP2024-03-31
129,129 GBP2023-03-31
Corporation Tax Payable
Current
245,562 GBP2024-03-31
42,702 GBP2023-03-31
Other Taxation & Social Security Payable
Current
141,763 GBP2024-03-31
130,192 GBP2023-03-31
Other Creditors
Current
51,860 GBP2024-03-31
1,560 GBP2023-03-31
Accrued Liabilities
Current
201,717 GBP2024-03-31
217,650 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
62,500 GBP2024-03-31
112,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,211 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
12,500 GBP2024-03-31
62,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,211 GBP2023-03-31
hire purchase agreements
92,215 GBP2024-03-31
131,184 GBP2023-03-31
Bank Borrowings
Secured
112,500 GBP2024-03-31
162,500 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
306,057 GBP2024-03-31
265,535 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
630,396 GBP2023-04-01 ~ 2024-03-31