Intangible Assets
25,317,564 GBP2024-09-30
Administrative Expenses
-11,993,910 GBP2024-10-01 ~ 2025-09-30
-12,511,954 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
-931,886 GBP2024-10-01 ~ 2025-09-30
-2,176,300 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
-957,650 GBP2024-10-01 ~ 2025-09-30
-2,257,173 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
-1,691,591 GBP2025-09-30
-733,941 GBP2024-09-30
1,523,232 GBP2023-09-30
Property, Plant & Equipment
5,735,766 GBP2025-09-30
4,190,352 GBP2024-09-30
Debtors
7,136,917 GBP2025-09-30
4,688,539 GBP2024-09-30
Cash at bank and in hand
1,261,110 GBP2025-09-30
2,102,379 GBP2024-09-30
Current Assets
15,663,187 GBP2025-09-30
15,031,883 GBP2024-09-30
Creditors
Amounts falling due within one year
-7,270,133 GBP2025-09-30
-4,135,765 GBP2024-09-30
Net Current Assets/Liabilities
8,393,054 GBP2025-09-30
10,896,118 GBP2024-09-30
Total Assets Less Current Liabilities
14,128,820 GBP2025-09-30
15,086,470 GBP2024-09-30
Creditors
Amounts falling due after one year
-5,351,603 GBP2025-09-30
-5,351,603 GBP2024-09-30
Net Assets/Liabilities
8,777,217 GBP2025-09-30
9,734,867 GBP2024-09-30
Equity
Called up share capital
10,466,843 GBP2025-09-30
10,466,843 GBP2024-09-30
Share premium
1,965 GBP2025-09-30
1,965 GBP2024-09-30
Equity
8,777,217 GBP2025-09-30
9,734,867 GBP2024-09-30
Audit Fees/Expenses
40,800 GBP2024-10-01 ~ 2025-09-30
38,850 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
1322024-10-01 ~ 2025-09-30
1332023-10-01 ~ 2024-09-30
Wages/Salaries
7,805,374 GBP2024-10-01 ~ 2025-09-30
7,519,827 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
332,530 GBP2024-10-01 ~ 2025-09-30
344,907 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
9,110,692 GBP2024-10-01 ~ 2025-09-30
8,710,001 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
708,567 GBP2024-09-30
Plant and equipment
19,528,433 GBP2025-09-30
19,719,579 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
22,759,671 GBP2025-09-30
20,579,168 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-323,312 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-360,219 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
634,627 GBP2024-09-30
Plant and equipment
16,403,732 GBP2025-09-30
15,754,189 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,023,905 GBP2025-09-30
16,388,816 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,119 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
970,778 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
992,897 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-321,235 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-357,808 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
3,124,701 GBP2025-09-30
3,965,390 GBP2024-09-30
Land and buildings
73,940 GBP2024-09-30
Finished Goods/Goods for Resale
1,068,321 GBP2025-09-30
2,119,404 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,479,204 GBP2025-09-30
3,960,613 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
62,857 GBP2025-09-30
51,749 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
1,399,508 GBP2025-09-30
269,348 GBP2024-09-30
Other Debtors
Current
978,785 GBP2025-09-30
270,557 GBP2024-09-30
Prepayments/Accrued Income
Current
216,563 GBP2025-09-30
136,272 GBP2024-09-30
Trade Creditors/Trade Payables
Current
2,603,916 GBP2025-09-30
1,089,334 GBP2024-09-30
Amounts owed to group undertakings
Current
3,603,629 GBP2025-09-30
1,588,842 GBP2024-09-30
Other Taxation & Social Security Payable
Current
212,669 GBP2025-09-30
201,461 GBP2024-09-30
Other Creditors
Current
104,580 GBP2025-09-30
127,265 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
745,339 GBP2025-09-30
1,128,863 GBP2024-09-30
Creditors
Current
7,270,133 GBP2025-09-30
4,135,765 GBP2024-09-30
Other Remaining Borrowings
Non-current
5,351,603 GBP2025-09-30
5,351,603 GBP2024-09-30
Total Borrowings
Non-current
5,351,603 GBP2025-09-30
5,351,603 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,466,843 shares2025-09-30
10,466,843 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
657,483 GBP2025-09-30
666,468 GBP2024-09-30
Between two and five year
1,014,854 GBP2025-09-30
1,690,569 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,672,337 GBP2025-09-30
2,357,037 GBP2024-09-30