32990 - Other Manufacturing N.e.c.
Average Number of Employees
212023-10-01 ~ 2024-09-30
222022-10-01 ~ 2023-09-30
Intangible Assets
30,000 GBP2024-09-30
45,000 GBP2023-09-30
Property, Plant & Equipment
1,054,128 GBP2024-09-30
1,056,143 GBP2023-09-30
Fixed Assets
1,084,128 GBP2024-09-30
1,101,143 GBP2023-09-30
Total Inventories
429,004 GBP2024-09-30
491,520 GBP2023-09-30
Debtors
Current
638,115 GBP2024-09-30
566,301 GBP2023-09-30
Cash at bank and in hand
20,729 GBP2024-09-30
20,220 GBP2023-09-30
Current Assets
1,087,848 GBP2024-09-30
1,078,041 GBP2023-09-30
Net Current Assets/Liabilities
833,664 GBP2024-09-30
760,990 GBP2023-09-30
Total Assets Less Current Liabilities
1,917,792 GBP2024-09-30
1,862,133 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-21,479 GBP2023-09-30
Net Assets/Liabilities
1,653,039 GBP2024-09-30
1,587,654 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
1,653,037 GBP2024-09-30
1,587,652 GBP2023-09-30
Equity
1,653,039 GBP2024-09-30
1,587,654 GBP2023-09-30
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2024-09-30
200,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
170,000 GBP2024-09-30
155,000 GBP2023-09-30
Intangible Assets
Goodwill
30,000 GBP2024-09-30
45,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,523,634 GBP2024-09-30
1,636,734 GBP2023-09-30
Office equipment
59,237 GBP2024-09-30
47,371 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,686,078 GBP2024-09-30
1,732,144 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-114,550 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-114,550 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
55,168 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
627,806 GBP2023-09-30
Office equipment
31,524 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
676,001 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
57,304 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Owned/Freehold
7,809 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
70,499 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-114,550 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,550 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
570,560 GBP2024-09-30
Motor vehicles
7,809 GBP2024-09-30
Office equipment
34,509 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
631,950 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
953,074 GBP2024-09-30
1,008,928 GBP2023-09-30
Motor vehicles
47,359 GBP2024-09-30
Office equipment
24,728 GBP2024-09-30
15,847 GBP2023-09-30
Raw materials and consumables
165,266 GBP2024-09-30
241,140 GBP2023-09-30
Value of work in progress
56,368 GBP2024-09-30
60,165 GBP2023-09-30
Finished Goods/Goods for Resale
207,370 GBP2024-09-30
190,215 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
384,880 GBP2024-09-30
366,752 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
95,118 GBP2024-09-30
100,647 GBP2023-09-30
Other Debtors
Current
113,268 GBP2024-09-30
58,783 GBP2023-09-30
Prepayments/Accrued Income
Current
44,849 GBP2024-09-30
40,119 GBP2023-09-30
Bank Borrowings
Current
10,647 GBP2024-09-30
10,647 GBP2023-09-30
Trade Creditors/Trade Payables
Current
80,014 GBP2024-09-30
163,468 GBP2023-09-30
Amounts owed to group undertakings
Current
12,425 GBP2024-09-30
11,580 GBP2023-09-30
Corporation Tax Payable
Current
27,585 GBP2024-09-30
38,434 GBP2023-09-30
Taxation/Social Security Payable
Current
66,307 GBP2024-09-30
23,092 GBP2023-09-30
Other Creditors
Current
5,145 GBP2024-09-30
15,238 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
52,061 GBP2024-09-30
54,592 GBP2023-09-30
Creditors
Current
254,184 GBP2024-09-30
317,051 GBP2023-09-30
Bank Borrowings
Non-current
11,753 GBP2024-09-30
21,479 GBP2023-09-30
Non-current, Between one and two years
11,753 GBP2024-09-30
10,647 GBP2023-09-30
Between two and five year, Non-current
10,832 GBP2023-09-30
Total Borrowings
22,400 GBP2024-09-30
32,126 GBP2023-09-30
Net Deferred Tax Liability/Asset
-253,000 GBP2024-09-30
-253,000 GBP2023-09-30
-270,000 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-253,000 GBP2024-09-30
-253,000 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30