Average Number of Employees
552022-12-01 ~ 2023-11-30
542021-12-01 ~ 2022-11-30
Property, Plant & Equipment
4,582,022 GBP2023-11-30
4,190,653 GBP2022-11-30
Fixed Assets
4,582,022 GBP2023-11-30
4,190,653 GBP2022-11-30
Total Inventories
30,273 GBP2023-11-30
27,831 GBP2022-11-30
Debtors
Current
13,598 GBP2023-11-30
41,836 GBP2022-11-30
Cash at bank and in hand
1,035,719 GBP2023-11-30
1,684,850 GBP2022-11-30
Current Assets
1,079,590 GBP2023-11-30
1,754,517 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-717,155 GBP2023-11-30
-701,106 GBP2022-11-30
Net Current Assets/Liabilities
362,435 GBP2023-11-30
1,053,411 GBP2022-11-30
Total Assets Less Current Liabilities
4,944,457 GBP2023-11-30
5,244,064 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-607,924 GBP2022-11-30
Net Assets/Liabilities
4,798,841 GBP2023-11-30
4,493,620 GBP2022-11-30
Equity
Called up share capital
41,665 GBP2023-11-30
41,665 GBP2022-11-30
41,665 GBP2021-12-01
Revaluation reserve
1,160,032 GBP2023-11-30
1,160,032 GBP2022-11-30
1,180,627 GBP2021-12-01
Capital redemption reserve
8,335 GBP2023-11-30
8,335 GBP2022-11-30
8,335 GBP2021-12-01
Retained earnings (accumulated losses)
3,588,809 GBP2023-11-30
3,283,588 GBP2022-11-30
3,013,787 GBP2021-12-01
Equity
4,798,841 GBP2023-11-30
4,493,620 GBP2022-11-30
4,244,414 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
434,621 GBP2022-12-01 ~ 2023-11-30
343,306 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
434,621 GBP2022-12-01 ~ 2023-11-30
343,306 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
434,621 GBP2022-12-01 ~ 2023-11-30
343,306 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
434,621 GBP2022-12-01 ~ 2023-11-30
322,711 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-129,400 GBP2022-12-01 ~ 2023-11-30
-73,505 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-129,400 GBP2022-12-01 ~ 2023-11-30
-73,505 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
34,603 GBP2022-12-01 ~ 2023-11-30
34,624 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
1,035,719 GBP2023-11-30
1,684,850 GBP2022-11-30
1,569,930 GBP2021-12-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
102022-12-01 ~ 2023-11-30
Office equipment
332022-12-01 ~ 2023-11-30
Audit Fees/Expenses
8,000 GBP2022-12-01 ~ 2023-11-30
8,000 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
1,236,310 GBP2022-12-01 ~ 2023-11-30
1,142,500 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
109,259 GBP2022-12-01 ~ 2023-11-30
97,617 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
1,465,890 GBP2022-12-01 ~ 2023-11-30
1,419,339 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
24,720 GBP2022-12-01 ~ 2023-11-30
24,720 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
15,930 GBP2022-12-01 ~ 2023-11-30
1,975 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
44,978 GBP2022-12-01 ~ 2023-11-30
18,037 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,096 GBP2022-12-01 ~ 2023-11-30
14,533 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
92,600 GBP2022-12-01 ~ 2023-11-30
103,242 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
527,221 GBP2022-12-01 ~ 2023-11-30
446,548 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
131,805 GBP2022-12-01 ~ 2023-11-30
84,844 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
129,400 GBP2022-12-01 ~ 2023-11-30
73,505 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2023-11-30
70,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,000 GBP2023-11-30
70,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Buildings
4,302,225 GBP2023-11-30
3,915,002 GBP2022-11-30
Motor vehicles
23,048 GBP2023-11-30
23,048 GBP2022-11-30
Furniture and fittings
1,200,115 GBP2023-11-30
1,164,216 GBP2022-11-30
Office equipment
39,275 GBP2023-11-30
36,425 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
5,564,663 GBP2023-11-30
5,138,691 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
9,749 GBP2022-11-30
Furniture and fittings
904,091 GBP2022-11-30
Office equipment
34,198 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
948,038 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,325 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
29,603 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
1,675 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
34,603 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,074 GBP2023-11-30
Furniture and fittings
933,694 GBP2023-11-30
Office equipment
35,873 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
982,641 GBP2023-11-30
Property, Plant & Equipment
Buildings
4,302,225 GBP2023-11-30
3,915,002 GBP2022-11-30
Motor vehicles
9,974 GBP2023-11-30
13,299 GBP2022-11-30
Furniture and fittings
266,421 GBP2023-11-30
260,125 GBP2022-11-30
Office equipment
3,402 GBP2023-11-30
2,227 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
5,464 GBP2023-11-30
23,816 GBP2022-11-30
Other Debtors
Current
1,348 GBP2023-11-30
4,870 GBP2022-11-30
Prepayments/Accrued Income
Current
6,786 GBP2023-11-30
13,150 GBP2022-11-30
Bank Borrowings
Current
35,623 GBP2022-11-30
Trade Creditors/Trade Payables
Current
128,267 GBP2023-11-30
90,381 GBP2022-11-30
Taxation/Social Security Payable
Current
276,782 GBP2023-11-30
262,754 GBP2022-11-30
Other Creditors
Current
282,491 GBP2023-11-30
273,778 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
29,615 GBP2023-11-30
38,570 GBP2022-11-30
Creditors
Current
717,155 GBP2023-11-30
701,106 GBP2022-11-30
Bank Borrowings
Non-current
607,924 GBP2022-11-30
Creditors
Non-current
607,924 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
35,623 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
35,623 GBP2022-11-30
Bank Borrowings
Non-current, Between one and two years
37,445 GBP2022-11-30
Non-current, Between two and five year
570,479 GBP2022-11-30
Total Borrowings
643,547 GBP2022-11-30
Net Deferred Tax Liability/Asset
-145,616 GBP2023-11-30
-142,520 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-145,616 GBP2023-11-30
-142,520 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,665 shares2023-11-30
41,665 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30