Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
13,233,738 GBP2023-05-01 ~ 2024-04-30
12,192,653 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
13,130,327 GBP2023-05-01 ~ 2024-04-30
12,047,519 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
103,411 GBP2023-05-01 ~ 2024-04-30
145,134 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,312,816 GBP2023-05-01 ~ 2024-04-30
2,209,930 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
190,595 GBP2023-05-01 ~ 2024-04-30
335,204 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
5,567 GBP2023-05-01 ~ 2024-04-30
1,885 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
155,174 GBP2023-05-01 ~ 2024-04-30
131,642 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
40,988 GBP2023-05-01 ~ 2024-04-30
205,447 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
39,000 GBP2023-05-01 ~ 2024-04-30
48,000 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,988 GBP2023-05-01 ~ 2024-04-30
157,447 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,988 GBP2023-05-01 ~ 2024-04-30
157,447 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,637,429 GBP2024-04-30
5,480,958 GBP2023-04-30
Debtors
5,795,646 GBP2024-04-30
5,343,817 GBP2023-04-30
Cash at bank and in hand
74,050 GBP2024-04-30
957,071 GBP2023-04-30
Current Assets
5,869,696 GBP2024-04-30
6,300,888 GBP2023-04-30
Creditors
Current
2,534,766 GBP2024-04-30
2,619,675 GBP2023-04-30
Net Current Assets/Liabilities
3,334,930 GBP2024-04-30
3,681,213 GBP2023-04-30
Total Assets Less Current Liabilities
8,972,359 GBP2024-04-30
9,162,171 GBP2023-04-30
Net Assets/Liabilities
8,008,612 GBP2024-04-30
8,006,624 GBP2023-04-30
Equity
Called up share capital
50,000 GBP2024-04-30
50,000 GBP2023-04-30
50,000 GBP2022-04-30
Retained earnings (accumulated losses)
7,958,612 GBP2024-04-30
7,956,624 GBP2023-04-30
7,799,177 GBP2022-04-30
Equity
8,008,612 GBP2024-04-30
8,006,624 GBP2023-04-30
7,849,177 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,988 GBP2023-05-01 ~ 2024-04-30
157,447 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,713,693 GBP2023-05-01 ~ 2024-04-30
5,281,320 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
608,930 GBP2023-05-01 ~ 2024-04-30
568,115 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,456 GBP2023-05-01 ~ 2024-04-30
146,398 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,475,079 GBP2023-05-01 ~ 2024-04-30
5,995,833 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1402023-05-01 ~ 2024-04-30
1382022-05-01 ~ 2023-04-30
Director Remuneration
540,001 GBP2023-05-01 ~ 2024-04-30
540,001 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
664,466 GBP2023-05-01 ~ 2024-04-30
493,203 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
9,750 GBP2023-05-01 ~ 2024-04-30
9,400 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
10,247 GBP2023-05-01 ~ 2024-04-30
39,035 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
283,900 GBP2024-04-30
283,900 GBP2023-04-30
Improvements to leasehold property
836,985 GBP2024-04-30
836,985 GBP2023-04-30
Plant and equipment
11,407,381 GBP2024-04-30
12,285,921 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,038,147 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
611,857 GBP2024-04-30
579,697 GBP2023-04-30
Plant and equipment
8,809,650 GBP2024-04-30
8,999,325 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
32,160 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
843,310 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,032,985 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
283,900 GBP2024-04-30
283,900 GBP2023-04-30
Improvements to leasehold property
225,128 GBP2024-04-30
257,288 GBP2023-04-30
Plant and equipment
2,597,731 GBP2024-04-30
3,286,596 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,392,475 GBP2024-04-30
4,892,554 GBP2023-04-30
Computers
205,835 GBP2024-04-30
399,917 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
18,126,576 GBP2024-04-30
18,699,277 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-983,712 GBP2023-05-01 ~ 2024-04-30
Computers
-203,985 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-2,225,844 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,898,577 GBP2024-04-30
3,279,461 GBP2023-04-30
Computers
169,063 GBP2024-04-30
359,836 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,489,147 GBP2024-04-30
13,218,319 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
489,735 GBP2023-05-01 ~ 2024-04-30
Computers
9,991 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,375,196 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-870,619 GBP2023-05-01 ~ 2024-04-30
Computers
-200,764 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,104,368 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles
2,493,898 GBP2024-04-30
1,613,093 GBP2023-04-30
Computers
36,772 GBP2024-04-30
40,081 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,356,105 GBP2024-04-30
2,722,455 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,027,369 GBP2024-04-30
741,321 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
442,913 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
267,817 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
710,730 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,328,736 GBP2024-04-30
1,981,134 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
1,678,431 GBP2024-04-30
1,069,365 GBP2023-04-30
Under hire purchased contracts or finance leases
3,007,167 GBP2024-04-30
3,050,499 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
407,199 GBP2024-04-30
725,425 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
219,419 GBP2024-04-30
201,482 GBP2023-04-30
Other Debtors
Current
159,722 GBP2024-04-30
200,090 GBP2023-04-30
Prepayments/Accrued Income
Current
36,000 GBP2024-04-30
18,000 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,795,646 GBP2024-04-30
5,343,817 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
962,866 GBP2024-04-30
1,102,628 GBP2023-04-30
Trade Creditors/Trade Payables
Current
463,156 GBP2024-04-30
531,816 GBP2023-04-30
Corporation Tax Payable
Current
-84,123 GBP2024-04-30
-280,994 GBP2023-04-30
Other Taxation & Social Security Payable
Current
186,768 GBP2024-04-30
142,570 GBP2023-04-30
Other Creditors
442,688 GBP2024-04-30
168,666 GBP2023-04-30
Current
199,548 GBP2024-04-30
197,570 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
239,000 GBP2023-04-30
Accrued Liabilities
Current
363,863 GBP2024-04-30
468,419 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
153,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
791,747 GBP2024-04-30
869,214 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-04-30
Non-current, Between one and two years
50,000 GBP2023-04-30
Non-current, Between two and five year
103,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
791,747 GBP2024-04-30
869,214 GBP2023-04-30
hire purchase agreements
1,754,613 GBP2024-04-30
1,971,842 GBP2023-04-30
Bank Borrowings
Secured
203,333 GBP2023-04-30
Total Borrowings
Secured
1,754,613 GBP2024-04-30
2,175,175 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
172,000 GBP2024-04-30
133,000 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,988 GBP2023-05-01 ~ 2024-04-30