Average Number of Employees
292022-04-01 ~ 2023-03-31
222021-04-01 ~ 2022-03-31
Property, Plant & Equipment
13,184 GBP2023-03-31
21,102 GBP2022-03-31
Fixed Assets
13,184 GBP2023-03-31
21,102 GBP2022-03-31
Total Inventories
217,043 GBP2023-03-31
67,795 GBP2022-03-31
Debtors
Current
645,134 GBP2023-03-31
648,598 GBP2022-03-31
Cash at bank and in hand
957,242 GBP2023-03-31
392,167 GBP2022-03-31
Current Assets
1,819,419 GBP2023-03-31
1,108,560 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,150,501 GBP2023-03-31
-858,206 GBP2022-03-31
Net Current Assets/Liabilities
668,918 GBP2023-03-31
250,354 GBP2022-03-31
Total Assets Less Current Liabilities
682,102 GBP2023-03-31
271,456 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-21,667 GBP2023-03-31
-31,667 GBP2022-03-31
Net Assets/Liabilities
660,435 GBP2023-03-31
239,789 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
660,335 GBP2023-03-31
239,689 GBP2022-03-31
Equity
660,435 GBP2023-03-31
239,789 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
198,523 GBP2023-03-31
195,235 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
230,523 GBP2023-03-31
227,235 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
-3,553 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
174,135 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
206,133 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
14,663 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
14,663 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,457 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
185,341 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,339 GBP2023-03-31
Property, Plant & Equipment
Office equipment
13,182 GBP2023-03-31
21,100 GBP2022-03-31
Finished Goods/Goods for Resale
217,043 GBP2023-03-31
67,795 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
387,981 GBP2023-03-31
463,402 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
200,000 GBP2023-03-31
Other Debtors
Current
6,091 GBP2023-03-31
39,940 GBP2022-03-31
Prepayments/Accrued Income
Current
39,863 GBP2023-03-31
58,797 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
11,199 GBP2023-03-31
86,459 GBP2022-03-31
Cash and Cash Equivalents
957,242 GBP2023-03-31
392,167 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
352,986 GBP2023-03-31
158,767 GBP2022-03-31
Amounts owed to group undertakings
Current
135 GBP2022-03-31
Corporation Tax Payable
Current
3,747 GBP2023-03-31
Taxation/Social Security Payable
Current
97,719 GBP2023-03-31
156,506 GBP2022-03-31
Other Creditors
Current
8,267 GBP2023-03-31
9,202 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
116,054 GBP2023-03-31
59,624 GBP2022-03-31
Creditors
Current
1,150,501 GBP2023-03-31
858,206 GBP2022-03-31
Bank Borrowings
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Creditors
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between two and five year
11,667 GBP2023-03-31
21,667 GBP2022-03-31
Total Borrowings
31,667 GBP2023-03-31
41,667 GBP2022-03-31
Net Deferred Tax Liability/Asset
11,199 GBP2023-03-31
86,459 GBP2022-03-31
41,637 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-75,260 GBP2022-04-01 ~ 2023-03-31
44,822 GBP2021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,354 GBP2023-03-31
13,191 GBP2022-03-31
Between one and five year
19,066 GBP2023-03-31
4,402 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
47,420 GBP2023-03-31
17,593 GBP2022-03-31