Average Number of Employees
1032024-01-01 ~ 2024-12-31
1202023-01-01 ~ 2023-12-31
Turnover/Revenue
7,307,990 GBP2024-01-01 ~ 2024-12-31
9,130,625 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,449,162 GBP2024-01-01 ~ 2024-12-31
-5,820,128 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,858,828 GBP2024-01-01 ~ 2024-12-31
3,310,497 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,840,754 GBP2024-01-01 ~ 2024-12-31
-1,826,571 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,043,765 GBP2024-01-01 ~ 2024-12-31
1,500,720 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-14,851 GBP2024-01-01 ~ 2024-12-31
-29,542 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,028,914 GBP2024-01-01 ~ 2024-12-31
1,471,178 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
734,580 GBP2024-01-01 ~ 2024-12-31
1,078,547 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,039,377 GBP2024-01-01 ~ 2024-12-31
1,078,547 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,457,223 GBP2024-12-31
5,202,707 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
5,457,225 GBP2024-12-31
5,202,709 GBP2023-12-31
Total Inventories
157,437 GBP2024-12-31
209,335 GBP2023-12-31
Debtors
1,008,291 GBP2024-12-31
2,116,916 GBP2023-12-31
Cash at bank and in hand
2,881,267 GBP2024-12-31
1,447,882 GBP2023-12-31
Current Assets
4,046,995 GBP2024-12-31
3,774,133 GBP2023-12-31
Creditors
Current
957,696 GBP2024-12-31
1,228,884 GBP2023-12-31
Net Current Assets/Liabilities
3,089,299 GBP2024-12-31
2,545,249 GBP2023-12-31
Total Assets Less Current Liabilities
8,546,524 GBP2024-12-31
7,747,958 GBP2023-12-31
Creditors
Non-current
-68,807 GBP2023-12-31
Net Assets/Liabilities
8,083,907 GBP2024-12-31
7,211,729 GBP2023-12-31
Equity
Called up share capital
27,913 GBP2024-12-31
27,913 GBP2023-12-31
30,757 GBP2022-12-31
Share premium
292,018 GBP2024-12-31
292,018 GBP2023-12-31
292,018 GBP2022-12-31
Revaluation reserve
1,508,065 GBP2024-12-31
1,050,363 GBP2023-12-31
1,050,363 GBP2022-12-31
Capital redemption reserve
56,450 GBP2024-12-31
56,450 GBP2023-12-31
53,606 GBP2022-12-31
Retained earnings (accumulated losses)
6,149,761 GBP2024-12-31
5,735,285 GBP2023-12-31
5,261,233 GBP2022-12-31
Equity
8,083,907 GBP2024-12-31
7,211,729 GBP2023-12-31
6,687,977 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-167,199 GBP2024-01-01 ~ 2024-12-31
-106,795 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,039,377 GBP2024-01-01 ~ 2024-12-31
1,078,547 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-167,199 GBP2024-01-01 ~ 2024-12-31
-106,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
476,453 GBP2024-01-01 ~ 2024-12-31
433,047 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,000 GBP2024-01-01 ~ 2024-12-31
16,700 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
299,220 GBP2024-01-01 ~ 2024-12-31
204,267 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
257,229 GBP2024-01-01 ~ 2024-12-31
346,021 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,499,999 GBP2024-12-31
3,442,306 GBP2023-12-31
Plant and equipment
4,664,561 GBP2024-12-31
4,383,515 GBP2023-12-31
Furniture and fittings
709,508 GBP2024-12-31
696,369 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,874,068 GBP2024-12-31
8,522,190 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-74,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-74,295 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
234,639 GBP2023-12-31
Plant and equipment
2,759,089 GBP2024-12-31
2,461,922 GBP2023-12-31
Furniture and fittings
657,756 GBP2024-12-31
622,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,416,845 GBP2024-12-31
3,319,483 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
144,452 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
297,167 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
476,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
3,499,999 GBP2024-12-31
3,207,667 GBP2023-12-31
Plant and equipment
1,905,472 GBP2024-12-31
1,921,593 GBP2023-12-31
Furniture and fittings
51,752 GBP2024-12-31
73,447 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-12-31
Investments in Group Undertakings
2 GBP2024-12-31
2 GBP2023-12-31
Merchandise
157,437 GBP2024-12-31
182,912 GBP2023-12-31
Value of work in progress
26,423 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
905,822 GBP2024-12-31
2,007,658 GBP2023-12-31
Prepayments/Accrued Income
Current
102,469 GBP2024-12-31
109,258 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,008,291 GBP2024-12-31
2,116,916 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
68,807 GBP2024-12-31
246,101 GBP2023-12-31
Trade Creditors/Trade Payables
Current
117,980 GBP2024-12-31
276,797 GBP2023-12-31
Corporation Tax Payable
Current
299,220 GBP2024-12-31
204,267 GBP2023-12-31
Other Taxation & Social Security Payable
Current
78,586 GBP2024-12-31
118,278 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
229,600 GBP2024-12-31
198,124 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
68,807 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,190 GBP2024-12-31
73,297 GBP2023-12-31
Between one and five year
79,555 GBP2024-12-31
121,817 GBP2023-12-31
All periods
147,745 GBP2024-12-31
195,114 GBP2023-12-31
Bank Borrowings
Secured
68,807 GBP2024-12-31
314,908 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
462,617 GBP2024-12-31
467,422 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
734,580 GBP2024-01-01 ~ 2024-12-31