Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2024-12-31
Turnover/Revenue
13,941,792 GBP2024-07-01 ~ 2024-12-31
19,214,471 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-5,328,621 GBP2024-07-01 ~ 2024-12-31
-7,208,385 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
8,613,171 GBP2024-07-01 ~ 2024-12-31
12,006,086 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-4,001,629 GBP2024-07-01 ~ 2024-12-31
-6,233,348 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
4,650,508 GBP2024-07-01 ~ 2024-12-31
5,695,324 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
3,482,658 GBP2024-07-01 ~ 2024-12-31
4,257,512 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
3,568,908 GBP2024-07-01 ~ 2024-12-31
4,356,137 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
7,731,691 GBP2024-12-31
7,499,209 GBP2024-06-30
Investment Property
4,800,000 GBP2024-12-31
4,800,000 GBP2024-06-30
Fixed Assets
12,531,691 GBP2024-12-31
12,299,209 GBP2024-06-30
Total Inventories
8,599,211 GBP2024-12-31
9,059,109 GBP2024-06-30
Debtors
3,542,146 GBP2024-12-31
3,958,483 GBP2024-06-30
Cash at bank and in hand
4,611,242 GBP2024-12-31
1,530,069 GBP2024-06-30
Current Assets
16,752,599 GBP2024-12-31
14,547,661 GBP2024-06-30
Creditors
Current
6,930,976 GBP2024-12-31
7,943,351 GBP2024-06-30
Net Current Assets/Liabilities
9,821,623 GBP2024-12-31
6,604,310 GBP2024-06-30
Total Assets Less Current Liabilities
22,353,314 GBP2024-12-31
18,903,519 GBP2024-06-30
Creditors
Non-current
-692,799 GBP2024-12-31
-849,299 GBP2024-06-30
Net Assets/Liabilities
20,061,868 GBP2024-12-31
16,519,486 GBP2024-06-30
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2024-06-30
400,000 GBP2023-06-30
Revaluation reserve
2,109,485 GBP2024-12-31
2,082,374 GBP2024-06-30
4,898,894 GBP2023-06-30
Capital redemption reserve
40,000 GBP2024-12-31
40,000 GBP2024-06-30
40,000 GBP2023-06-30
Retained earnings (accumulated losses)
14,538,099 GBP2024-12-31
11,081,967 GBP2024-06-30
6,877,508 GBP2023-06-30
Equity
20,061,868 GBP2024-12-31
16,519,486 GBP2024-06-30
12,216,402 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-26,526 GBP2024-07-01 ~ 2024-12-31
-53,053 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,568,908 GBP2024-07-01 ~ 2024-12-31
4,356,137 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-26,526 GBP2024-07-01 ~ 2024-12-31
-53,053 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,450,459 GBP2024-07-01 ~ 2024-12-31
2,252,881 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
117,691 GBP2024-07-01 ~ 2024-12-31
174,831 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
299,957 GBP2024-07-01 ~ 2024-12-31
33,515 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,868,107 GBP2024-07-01 ~ 2024-12-31
2,461,227 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1352024-07-01 ~ 2024-12-31
1162023-07-01 ~ 2024-06-30
Director Remuneration
25,552 GBP2024-07-01 ~ 2024-12-31
54,005 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
78,951 GBP2024-07-01 ~ 2024-12-31
166,207 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
29,125 GBP2024-07-01 ~ 2024-12-31
27,500 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
1,132,687 GBP2024-07-01 ~ 2024-12-31
1,441,769 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,162,627 GBP2024-07-01 ~ 2024-12-31
1,423,831 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
372,770 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
780,000 GBP2024-06-30
Intangible Assets - Gross Cost
1,152,770 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
372,770 GBP2024-06-30
Patents/Trademarks/Licences/Concessions
780,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,152,770 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,965,000 GBP2024-12-31
6,850,000 GBP2024-06-30
Improvements to leasehold property
35,385 GBP2024-12-31
23,879 GBP2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
115,000 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,053 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,999 GBP2024-12-31
2,473 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
23,380 GBP2024-07-01 ~ 2024-12-31
Improvements to leasehold property
1,526 GBP2024-07-01 ~ 2024-12-31
Plant and equipment
751 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
751 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
6,965,000 GBP2024-12-31
6,850,000 GBP2024-06-30
Improvements to leasehold property
31,386 GBP2024-12-31
21,406 GBP2024-06-30
Plant and equipment
44,302 GBP2024-12-31
Land and buildings, Short leasehold
327,111 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,598,448 GBP2024-12-31
1,580,023 GBP2024-06-30
Motor vehicles
35,020 GBP2024-12-31
35,020 GBP2024-06-30
Computers
273,283 GBP2024-12-31
269,277 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
9,514,923 GBP2024-12-31
9,204,260 GBP2024-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-26,922 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-26,922 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
115,000 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,417,897 GBP2024-12-31
1,388,676 GBP2024-06-30
Motor vehicles
35,020 GBP2024-12-31
35,020 GBP2024-06-30
Computers
183,235 GBP2024-12-31
159,932 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,783,232 GBP2024-12-31
1,705,051 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,991 GBP2024-07-01 ~ 2024-12-31
Computers
23,303 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,951 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-770 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-770 GBP2024-07-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
180,551 GBP2024-12-31
191,347 GBP2024-06-30
Computers
90,048 GBP2024-12-31
109,345 GBP2024-06-30
Investment Property - Fair Value Model
4,800,000 GBP2024-06-30
Merchandise
8,599,211 GBP2024-12-31
9,059,109 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
329,257 GBP2024-12-31
434,716 GBP2024-06-30
Other Debtors
Current
994,188 GBP2024-12-31
1,065,481 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
160,606 GBP2024-06-30
Prepayments/Accrued Income
Current
1,846,272 GBP2024-12-31
1,945,797 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
3,220,626 GBP2024-12-31
Amounts falling due within one year, Current
3,651,509 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
245,700 GBP2024-12-31
594,472 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,174,188 GBP2024-12-31
5,509,244 GBP2024-06-30
Corporation Tax Payable
Current
2,574,455 GBP2024-12-31
1,441,769 GBP2024-06-30
Other Taxation & Social Security Payable
Current
61,244 GBP2024-12-31
44,287 GBP2024-06-30
Other Creditors
Current
100,102 GBP2024-12-31
94,482 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
267,104 GBP2024-12-31
259,097 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
692,799 GBP2024-12-31
849,299 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
245,700 GBP2024-12-31
Non-current, Between two and five year
422,530 GBP2024-12-31
648,580 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,004,537 GBP2024-12-31
821,285 GBP2024-06-30
Between one and five year
2,617,596 GBP2024-12-31
2,079,278 GBP2024-06-30
More than five year
5,124,759 GBP2024-12-31
3,458,804 GBP2024-06-30
All periods
8,746,892 GBP2024-12-31
6,359,367 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,598,647 GBP2024-12-31
1,534,734 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,482,658 GBP2024-07-01 ~ 2024-12-31