LOMOND FOODS LTD. - 2007-01-30
Cost of Sales
-25,617,679 GBP2023-01-01 ~ 2023-12-31
-20,780,298 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,226,677 GBP2023-01-01 ~ 2023-12-31
-1,206,165 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,855,179 GBP2023-01-01 ~ 2023-12-31
-5,505,366 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,838,230 GBP2023-01-01 ~ 2023-12-31
1,174,498 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,403,215 GBP2023-01-01 ~ 2023-12-31
937,849 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,596,686 GBP2023-12-31
1,002,397 GBP2022-12-31
Fixed Assets - Investments
7,710 GBP2023-12-31
7,710 GBP2022-12-31
Fixed Assets
1,604,396 GBP2023-12-31
1,010,107 GBP2022-12-31
Debtors
3,534,924 GBP2023-12-31
3,070,790 GBP2022-12-31
Cash at bank and in hand
351,835 GBP2023-12-31
133,986 GBP2022-12-31
Current Assets
5,644,020 GBP2023-12-31
4,758,041 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,004,610 GBP2023-12-31
-3,718,023 GBP2022-12-31
Net Current Assets/Liabilities
1,639,410 GBP2023-12-31
1,040,018 GBP2022-12-31
Total Assets Less Current Liabilities
3,243,806 GBP2023-12-31
2,050,125 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-381,381 GBP2023-12-31
-685,187 GBP2022-12-31
Net Assets/Liabilities
2,656,176 GBP2023-12-31
1,252,961 GBP2022-12-31
Equity
Called up share capital
52,665 GBP2023-12-31
52,665 GBP2022-12-31
52,665 GBP2021-12-31
Share premium
136,835 GBP2023-12-31
136,835 GBP2022-12-31
140,125 GBP2021-12-31
Retained earnings (accumulated losses)
2,466,676 GBP2023-12-31
1,063,461 GBP2022-12-31
372,322 GBP2021-12-31
Equity
2,656,176 GBP2023-12-31
1,252,961 GBP2022-12-31
565,112 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,403,215 GBP2023-01-01 ~ 2023-12-31
937,849 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
18,150 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1152023-01-01 ~ 2023-12-31
1022022-01-01 ~ 2022-12-31
Wages/Salaries
4,097,843 GBP2023-01-01 ~ 2023-12-31
3,123,019 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,868 GBP2023-01-01 ~ 2023-12-31
218,272 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,659,803 GBP2023-01-01 ~ 2023-12-31
3,661,166 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
537,002 GBP2023-01-01 ~ 2023-12-31
306,750 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
94,272 GBP2023-01-01 ~ 2023-12-31
81,165 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,123,971 GBP2023-12-31
902,354 GBP2022-12-31
Plant and equipment
1,190,161 GBP2023-12-31
1,073,956 GBP2022-12-31
Motor vehicles
903,753 GBP2023-12-31
579,716 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,337,068 GBP2023-12-31
2,556,026 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-212,494 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-34,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-247,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
769,902 GBP2023-12-31
637,296 GBP2022-12-31
Plant and equipment
697,566 GBP2023-12-31
811,713 GBP2022-12-31
Motor vehicles
272,914 GBP2023-12-31
104,620 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,740,382 GBP2023-12-31
1,553,629 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
132,606 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
98,347 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
184,001 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
414,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-212,494 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,707 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-228,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
354,069 GBP2023-12-31
265,058 GBP2022-12-31
Plant and equipment
492,595 GBP2023-12-31
262,243 GBP2022-12-31
Motor vehicles
630,839 GBP2023-12-31
475,096 GBP2022-12-31
Finished Goods/Goods for Resale
1,757,261 GBP2023-12-31
1,553,265 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,576,989 GBP2023-12-31
2,204,775 GBP2022-12-31
Other Debtors
Current
565,989 GBP2023-12-31
550,399 GBP2022-12-31
Prepayments/Accrued Income
Current
391,946 GBP2023-12-31
315,616 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,534,924 GBP2023-12-31
3,070,790 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
248,011 GBP2023-12-31
957,897 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
98,487 GBP2023-12-31
132,590 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,579,922 GBP2023-12-31
2,115,201 GBP2022-12-31
Corporation Tax Payable
Current
347,031 GBP2023-12-31
155,556 GBP2022-12-31
Other Taxation & Social Security Payable
Current
261,291 GBP2023-12-31
83,963 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
469,868 GBP2023-12-31
272,816 GBP2022-12-31
Creditors
Current
4,004,610 GBP2023-12-31
3,718,023 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
320,000 GBP2023-12-31
560,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
61,381 GBP2023-12-31
125,187 GBP2022-12-31
Creditors
Non-current
381,381 GBP2023-12-31
685,187 GBP2022-12-31
Bank Borrowings
568,011 GBP2023-12-31
1,517,897 GBP2022-12-31
Total Borrowings
Current
248,011 GBP2023-12-31
957,897 GBP2022-12-31
Non-current
320,000 GBP2023-12-31
560,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
98,487 GBP2023-12-31
132,590 GBP2022-12-31
Minimum gross finance lease payments owing
159,868 GBP2023-12-31
257,777 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
612,535 GBP2023-12-31
590,944 GBP2022-12-31
Between two and five year
1,325,687 GBP2023-12-31
1,510,665 GBP2022-12-31
More than five year
166,667 GBP2023-12-31
266,667 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,104,889 GBP2023-12-31
2,368,276 GBP2022-12-31