Intangible Assets
4,800 GBP2023-12-31
5,400 GBP2022-12-31
Property, Plant & Equipment
34,150 GBP2023-12-31
45,492 GBP2022-12-31
Fixed Assets
38,950 GBP2023-12-31
50,892 GBP2022-12-31
Debtors
102,893 GBP2023-12-31
112,018 GBP2022-12-31
Cash at bank and in hand
103,573 GBP2023-12-31
120,756 GBP2022-12-31
Current Assets
245,949 GBP2023-12-31
274,865 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-133,289 GBP2023-12-31
-156,251 GBP2022-12-31
Net Current Assets/Liabilities
112,660 GBP2023-12-31
118,614 GBP2022-12-31
Total Assets Less Current Liabilities
151,610 GBP2023-12-31
169,506 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-84,828 GBP2023-12-31
-75,000 GBP2022-12-31
Net Assets/Liabilities
58,245 GBP2023-12-31
83,133 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
38,245 GBP2023-12-31
63,133 GBP2022-12-31
Equity
58,245 GBP2023-12-31
83,133 GBP2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,425 GBP2023-12-31
15,425 GBP2022-12-31
Furniture and fittings
11,481 GBP2023-12-31
11,481 GBP2022-12-31
Computers
49,873 GBP2023-12-31
49,069 GBP2022-12-31
Motor vehicles
83,576 GBP2023-12-31
83,576 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
160,355 GBP2023-12-31
159,551 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,301 GBP2023-12-31
15,215 GBP2022-12-31
Furniture and fittings
11,481 GBP2023-12-31
11,481 GBP2022-12-31
Computers
44,941 GBP2023-12-31
44,147 GBP2022-12-31
Motor vehicles
54,482 GBP2023-12-31
43,217 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,205 GBP2023-12-31
114,060 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
794 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
124 GBP2023-12-31
211 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
4,932 GBP2023-12-31
4,922 GBP2022-12-31
Motor vehicles
29,094 GBP2023-12-31
40,359 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,381 GBP2023-12-31
103,216 GBP2022-12-31
Other Debtors
Current
22,815 GBP2023-12-31
8,637 GBP2022-12-31
Prepayments/Accrued Income
Current
1,697 GBP2023-12-31
165 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
102,893 GBP2023-12-31
112,018 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
84,042 GBP2023-12-31
74,331 GBP2022-12-31
Corporation Tax Payable
Current
8,097 GBP2023-12-31
3,369 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,706 GBP2023-12-31
4,654 GBP2022-12-31
Other Creditors
Current
1,505 GBP2023-12-31
41,197 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,939 GBP2023-12-31
2,700 GBP2022-12-31
Creditors
Current
133,289 GBP2023-12-31
156,251 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
45,000 GBP2023-12-31
75,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
39,828 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
84,828 GBP2023-12-31
75,000 GBP2022-12-31