Intangible Assets
9 GBP2023-06-30
9 GBP2022-06-30
Property, Plant & Equipment
151,877 GBP2023-06-30
177,384 GBP2022-06-30
Fixed Assets - Investments
20,858 GBP2023-06-30
20,858 GBP2022-06-30
Fixed Assets
172,744 GBP2023-06-30
198,251 GBP2022-06-30
Debtors
2,008,736 GBP2023-06-30
1,517,092 GBP2022-06-30
Cash at bank and in hand
12,091 GBP2023-06-30
283 GBP2022-06-30
Current Assets
2,159,020 GBP2023-06-30
1,660,729 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,510,849 GBP2023-06-30
-1,070,615 GBP2022-06-30
Net Current Assets/Liabilities
648,171 GBP2023-06-30
590,114 GBP2022-06-30
Total Assets Less Current Liabilities
820,915 GBP2023-06-30
788,365 GBP2022-06-30
Equity
Called up share capital
1,000,000 GBP2023-06-30
1,000,000 GBP2022-06-30
Retained earnings (accumulated losses)
-179,085 GBP2023-06-30
-211,635 GBP2022-06-30
Equity
820,915 GBP2023-06-30
788,365 GBP2022-06-30
Average Number of Employees
82022-07-01 ~ 2023-06-30
82021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
180,007 GBP2022-06-30
Development expenditure
350,000 GBP2022-06-30
Intangible Assets - Gross Cost
530,007 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
179,999 GBP2022-06-30
Development expenditure
349,999 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
529,998 GBP2022-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
8 GBP2023-06-30
8 GBP2022-06-30
Development expenditure
1 GBP2023-06-30
1 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
107,810 GBP2022-06-30
Plant and equipment
164,286 GBP2022-06-30
Furniture and fittings
30,115 GBP2022-06-30
Motor vehicles
92,602 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
394,813 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
27,491 GBP2023-06-30
25,335 GBP2022-06-30
Plant and equipment
134,502 GBP2023-06-30
125,656 GBP2022-06-30
Furniture and fittings
26,029 GBP2023-06-30
25,007 GBP2022-06-30
Motor vehicles
54,914 GBP2023-06-30
41,431 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,936 GBP2023-06-30
217,429 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,156 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
8,846 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,022 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
13,483 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,507 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
80,319 GBP2023-06-30
82,475 GBP2022-06-30
Plant and equipment
29,784 GBP2023-06-30
38,630 GBP2022-06-30
Furniture and fittings
4,086 GBP2023-06-30
5,108 GBP2022-06-30
Motor vehicles
37,688 GBP2023-06-30
51,171 GBP2022-06-30
Other Investments Other Than Loans
20,858 GBP2023-06-30
20,858 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
773,269 GBP2023-06-30
830,432 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
27,053 GBP2023-06-30
27,053 GBP2022-06-30
Amounts Owed By Related Parties
1,200,000 GBP2023-06-30
Current
600,000 GBP2022-06-30
Other Debtors
Amounts falling due within one year
8,414 GBP2023-06-30
59,607 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,008,736 GBP2023-06-30
1,517,092 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
726,191 GBP2023-06-30
601,772 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-06-30
7,845 GBP2022-06-30
Trade Creditors/Trade Payables
Current
681,151 GBP2023-06-30
356,576 GBP2022-06-30
Other Taxation & Social Security Payable
Current
7,264 GBP2023-06-30
9,292 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
96,243 GBP2023-06-30
95,130 GBP2022-06-30
Creditors
Current
1,510,849 GBP2023-06-30
1,070,615 GBP2022-06-30