Average Number of Employees
512023-08-01 ~ 2024-07-31
532022-08-01 ~ 2023-07-31
Turnover/Revenue
27,791,726 GBP2023-08-01 ~ 2024-07-31
27,639,790 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-21,788,095 GBP2023-08-01 ~ 2024-07-31
-21,207,913 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
6,003,631 GBP2023-08-01 ~ 2024-07-31
6,431,877 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-2,746,982 GBP2023-08-01 ~ 2024-07-31
-2,565,246 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,220,367 GBP2023-08-01 ~ 2024-07-31
-3,893,168 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
36,282 GBP2023-08-01 ~ 2024-07-31
-26,537 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
147 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
36,282 GBP2023-08-01 ~ 2024-07-31
-26,390 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-50,873 GBP2023-08-01 ~ 2024-07-31
-42,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,227,738 GBP2024-07-31
3,076,237 GBP2023-07-31
Fixed Assets - Investments
500 GBP2024-07-31
500 GBP2023-07-31
Fixed Assets
3,228,238 GBP2024-07-31
3,076,737 GBP2023-07-31
Total Inventories
3,499,577 GBP2024-07-31
4,714,364 GBP2023-07-31
Debtors
580,343 GBP2024-07-31
1,174,025 GBP2023-07-31
Cash at bank and in hand
13,219 GBP2024-07-31
25,619 GBP2023-07-31
Current Assets
4,093,139 GBP2024-07-31
5,914,008 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,997,739 GBP2024-07-31
-2,453,896 GBP2023-07-31
Net Current Assets/Liabilities
2,095,400 GBP2024-07-31
3,460,112 GBP2023-07-31
Total Assets Less Current Liabilities
5,323,638 GBP2024-07-31
6,536,849 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-3,892,876 GBP2024-07-31
-5,098,620 GBP2023-07-31
Net Assets/Liabilities
1,387,356 GBP2024-07-31
1,438,229 GBP2023-07-31
Equity
Called up share capital
2 GBP2024-07-31
2 GBP2023-07-31
2 GBP2022-08-01
Retained earnings (accumulated losses)
1,387,354 GBP2024-07-31
1,438,227 GBP2023-07-31
1,481,020 GBP2022-08-01
Equity
1,387,356 GBP2024-07-31
1,438,229 GBP2023-07-31
1,481,022 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-50,873 GBP2023-08-01 ~ 2024-07-31
-42,793 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-50,873 GBP2023-08-01 ~ 2024-07-31
-42,793 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
-50,873 GBP2023-08-01 ~ 2024-07-31
-42,793 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
677,407 GBP2023-08-01 ~ 2024-07-31
729,319 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
15,000 GBP2023-08-01 ~ 2024-07-31
10,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,111,094 GBP2023-08-01 ~ 2024-07-31
2,050,131 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
222,422 GBP2023-08-01 ~ 2024-07-31
218,006 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,484,354 GBP2023-08-01 ~ 2024-07-31
2,436,837 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
87,155 GBP2023-08-01 ~ 2024-07-31
16,403 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
9,071 GBP2023-08-01 ~ 2024-07-31
-5,543 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
2,804,822 GBP2024-07-31
2,742,176 GBP2023-07-31
Plant and equipment
8,356,316 GBP2024-07-31
7,617,634 GBP2023-07-31
Motor vehicles
38,561 GBP2024-07-31
10,981 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
11,199,699 GBP2024-07-31
10,370,791 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,613,718 GBP2023-07-31
Motor vehicles
9,026 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,294,554 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
590,930 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
7,385 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
677,407 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,204,648 GBP2024-07-31
Motor vehicles
16,411 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,971,961 GBP2024-07-31
Property, Plant & Equipment
Buildings
2,053,920 GBP2024-07-31
2,070,366 GBP2023-07-31
Plant and equipment
1,151,668 GBP2024-07-31
1,003,916 GBP2023-07-31
Motor vehicles
22,150 GBP2024-07-31
1,955 GBP2023-07-31
Raw materials and consumables
2,945,488 GBP2024-07-31
2,986,414 GBP2023-07-31
Finished Goods/Goods for Resale
554,089 GBP2024-07-31
1,727,950 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
495,105 GBP2024-07-31
503,820 GBP2023-07-31
Other Debtors
Current
64,154 GBP2024-07-31
209,336 GBP2023-07-31
Prepayments/Accrued Income
Current
12,504 GBP2024-07-31
Debtors - Deferred Tax Asset
Current
43,749 GBP2023-07-31
Debtors
Current
580,343 GBP2024-07-31
1,174,025 GBP2023-07-31
Bank Overdrafts
-5,000 GBP2024-07-31
-5,000 GBP2023-07-31
Cash and Cash Equivalents
8,219 GBP2024-07-31
20,619 GBP2023-07-31
Bank Overdrafts
Current
5,000 GBP2024-07-31
5,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
630,039 GBP2024-07-31
1,554,501 GBP2023-07-31
Other Creditors
Current
27,345 GBP2024-07-31
25,493 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,335,355 GBP2024-07-31
868,902 GBP2023-07-31
Creditors
Current
1,997,739 GBP2024-07-31
2,453,896 GBP2023-07-31
Amounts owed to group undertakings
Non-current
3,394,514 GBP2024-07-31
4,576,717 GBP2023-07-31
Other Creditors
Non-current
498,362 GBP2024-07-31
521,903 GBP2023-07-31
Creditors
Non-current
3,892,876 GBP2024-07-31
5,098,620 GBP2023-07-31
Net Deferred Tax Liability/Asset
-43,406 GBP2024-07-31
43,749 GBP2023-07-31
60,152 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-87,155 GBP2023-08-01 ~ 2024-07-31
-16,403 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,526 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-07-31
2 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31