46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
22,624,234 GBP2023-08-01 ~ 2024-07-31
22,228,083 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
17,305,214 GBP2023-08-01 ~ 2024-07-31
17,784,210 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
5,319,020 GBP2023-08-01 ~ 2024-07-31
4,443,873 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
4,246,286 GBP2023-08-01 ~ 2024-07-31
3,064,255 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,102,299 GBP2023-08-01 ~ 2024-07-31
1,389,003 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
333,845 GBP2023-08-01 ~ 2024-07-31
197,652 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
768,454 GBP2023-08-01 ~ 2024-07-31
1,191,351 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-45,754 GBP2023-08-01 ~ 2024-07-31
405,341 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
814,208 GBP2023-08-01 ~ 2024-07-31
786,010 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
814,208 GBP2023-08-01 ~ 2024-07-31
786,010 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
12,903,652 GBP2024-07-31
10,932,816 GBP2023-07-31
Fixed Assets
12,903,652 GBP2024-07-31
10,932,816 GBP2023-07-31
Total Inventories
6,414,634 GBP2024-07-31
8,165,459 GBP2023-07-31
Debtors
1,397,344 GBP2024-07-31
1,650,369 GBP2023-07-31
Cash at bank and in hand
199,621 GBP2024-07-31
117,215 GBP2023-07-31
Current Assets
8,011,599 GBP2024-07-31
9,933,043 GBP2023-07-31
Creditors
Current
7,592,265 GBP2024-07-31
9,477,884 GBP2023-07-31
Net Current Assets/Liabilities
419,334 GBP2024-07-31
455,159 GBP2023-07-31
Total Assets Less Current Liabilities
13,322,986 GBP2024-07-31
11,387,975 GBP2023-07-31
Net Assets/Liabilities
6,246,288 GBP2024-07-31
5,432,080 GBP2023-07-31
Equity
Called up share capital
80,000 GBP2024-07-31
80,000 GBP2023-07-31
80,000 GBP2022-07-31
Retained earnings (accumulated losses)
6,166,288 GBP2024-07-31
5,352,080 GBP2023-07-31
4,656,070 GBP2022-07-31
Equity
6,246,288 GBP2024-07-31
5,432,080 GBP2023-07-31
4,736,070 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
814,208 GBP2023-08-01 ~ 2024-07-31
786,010 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-90,000 GBP2022-08-01 ~ 2023-07-31
Bank Overdrafts
-53,244 GBP2022-07-31
Wages/Salaries
1,529,033 GBP2023-08-01 ~ 2024-07-31
1,267,312 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
163,890 GBP2023-08-01 ~ 2024-07-31
130,347 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,701 GBP2023-08-01 ~ 2024-07-31
23,733 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,720,624 GBP2023-08-01 ~ 2024-07-31
1,421,392 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
372023-08-01 ~ 2024-07-31
362022-08-01 ~ 2023-07-31
Director Remuneration
86,107 GBP2023-08-01 ~ 2024-07-31
84,833 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
552,744 GBP2023-08-01 ~ 2024-07-31
439,657 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
4,000 GBP2023-08-01 ~ 2024-07-31
4,000 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
16,225 GBP2023-08-01 ~ 2024-07-31
1,783 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Computer software
36,102 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,935,624 GBP2024-07-31
1,935,624 GBP2023-07-31
Plant and equipment
13,038,417 GBP2024-07-31
10,461,570 GBP2023-07-31
Furniture and fittings
288,624 GBP2024-07-31
243,042 GBP2023-07-31
Motor vehicles
1,202,230 GBP2024-07-31
1,108,083 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
16,464,895 GBP2024-07-31
13,748,319 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-4,889,864 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-161,109 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-5,050,973 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
190,395 GBP2024-07-31
162,176 GBP2023-07-31
Plant and equipment
2,619,762 GBP2024-07-31
2,001,317 GBP2023-07-31
Furniture and fittings
121,631 GBP2024-07-31
94,160 GBP2023-07-31
Motor vehicles
629,455 GBP2024-07-31
557,850 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,561,243 GBP2024-07-31
2,815,503 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,219 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
1,325,904 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
27,471 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
195,424 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,577,018 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-707,459 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-123,819 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-831,278 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
1,745,229 GBP2024-07-31
1,773,448 GBP2023-07-31
Plant and equipment
10,418,655 GBP2024-07-31
8,460,253 GBP2023-07-31
Furniture and fittings
166,993 GBP2024-07-31
148,882 GBP2023-07-31
Motor vehicles
572,775 GBP2024-07-31
550,233 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
11,641,471 GBP2024-07-31
9,286,005 GBP2023-07-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
5,940,131 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,784,523 GBP2024-07-31
1,328,342 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,018,585 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Under hire purchased contracts or finance leases
5,689 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
1,024,274 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
9,856,948 GBP2024-07-31
7,957,663 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
177,910 GBP2024-07-31
29,366 GBP2023-07-31
Under hire purchased contracts or finance leases
10,034,858 GBP2024-07-31
8,032,147 GBP2023-07-31
Merchandise
5,019,368 GBP2024-07-31
7,130,295 GBP2023-07-31
Raw Materials
1,395,266 GBP2024-07-31
1,035,164 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,501,395 GBP2024-07-31
1,351,720 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
405,357 GBP2023-07-31
Prepayments/Accrued Income
Current
87,833 GBP2024-07-31
37,178 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
1,397,344 GBP2024-07-31
1,650,369 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
48,667 GBP2024-07-31
48,667 GBP2023-07-31
Other Remaining Borrowings
Current
16,164 GBP2024-07-31
76,211 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
2,372,559 GBP2024-07-31
1,621,274 GBP2023-07-31
Trade Creditors/Trade Payables
Current
4,688,583 GBP2024-07-31
7,405,638 GBP2023-07-31
Corporation Tax Payable
Current
16,225 GBP2024-07-31
1,783 GBP2023-07-31
Other Taxation & Social Security Payable
Current
56,924 GBP2024-07-31
87,100 GBP2023-07-31
Other Creditors
Current
6,496 GBP2024-07-31
9,674 GBP2023-07-31
Accrued Liabilities
Current
240,065 GBP2024-07-31
156,640 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
562,173 GBP2024-07-31
610,840 GBP2023-07-31
Other Remaining Borrowings
Non-current
22,899 GBP2024-07-31
39,063 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
5,233,592 GBP2024-07-31
3,985,979 GBP2023-07-31
Bank Borrowings
Non-current, Between two and five year
158,081 GBP2024-07-31
158,081 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
5,233,592 GBP2024-07-31
3,985,979 GBP2023-07-31
hire purchase agreements
7,606,151 GBP2024-07-31
5,607,253 GBP2023-07-31
Bank Borrowings
Secured
610,840 GBP2024-07-31
659,507 GBP2023-07-31
Total Borrowings
Secured
8,256,054 GBP2024-07-31
6,382,034 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,258,034 GBP2024-07-31
1,320,013 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
814,208 GBP2023-08-01 ~ 2024-07-31