Property, Plant & Equipment
899,802 GBP2024-12-31
654,321 GBP2023-12-31
Debtors
990,110 GBP2024-12-31
772,062 GBP2023-12-31
Cash at bank and in hand
605,875 GBP2024-12-31
761,525 GBP2023-12-31
Current Assets
1,595,985 GBP2024-12-31
1,533,587 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-917,399 GBP2024-12-31
-1,050,665 GBP2023-12-31
Net Current Assets/Liabilities
678,586 GBP2024-12-31
482,922 GBP2023-12-31
Total Assets Less Current Liabilities
1,578,388 GBP2024-12-31
1,137,243 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-739,286 GBP2024-12-31
-504,360 GBP2023-12-31
Net Assets/Liabilities
839,102 GBP2024-12-31
632,883 GBP2023-12-31
Equity
Called up share capital
267 GBP2024-12-31
267 GBP2023-12-31
Capital redemption reserve
84 GBP2024-12-31
84 GBP2023-12-31
Retained earnings (accumulated losses)
838,751 GBP2024-12-31
632,532 GBP2023-12-31
Equity
839,102 GBP2024-12-31
632,883 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,367 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
1,714,767 GBP2024-12-31
1,209,222 GBP2023-12-31
Furniture and fittings
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,725,134 GBP2024-12-31
1,210,222 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-40,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
312 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
824,020 GBP2024-12-31
554,901 GBP2023-12-31
Furniture and fittings
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
825,332 GBP2024-12-31
555,901 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
312 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
299,952 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
300,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,833 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
9,055 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
890,747 GBP2024-12-31
654,321 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
801,649 GBP2024-12-31
636,010 GBP2023-12-31
Other Debtors
Amounts falling due within one year
188,461 GBP2024-12-31
136,052 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
990,110 GBP2024-12-31
772,062 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
374,979 GBP2024-12-31
333,151 GBP2023-12-31
Other Taxation & Social Security Payable
Current
50,259 GBP2024-12-31
107,777 GBP2023-12-31
Other Creditors
Current
462,161 GBP2024-12-31
579,737 GBP2023-12-31
Creditors
Current
917,399 GBP2024-12-31
1,050,665 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,500 GBP2024-12-31
42,500 GBP2023-12-31
Other Creditors
Non-current
726,786 GBP2024-12-31
461,860 GBP2023-12-31
Creditors
Non-current
739,286 GBP2024-12-31
504,360 GBP2023-12-31
Bank Borrowings
42,500 GBP2024-12-31
72,500 GBP2023-12-31
Total Borrowings
Current
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Non-current
12,500 GBP2024-12-31
42,500 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
295,684 GBP2024-12-31
171,914 GBP2023-12-31
Minimum gross finance lease payments owing
899,039 GBP2024-12-31
633,774 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
422,240 GBP2024-12-31
0 GBP2023-12-31