Par Value of Share
Class 2 ordinary share
12021-12-30 ~ 2022-12-29
Class 3 ordinary share
12021-12-30 ~ 2022-12-29
Property, Plant & Equipment
167,054 GBP2022-12-29
165,206 GBP2021-12-29
Total Inventories
3,500 GBP2022-12-29
5,000 GBP2021-12-29
Debtors
565,032 GBP2022-12-29
418,987 GBP2021-12-29
Cash at bank and in hand
2,735 GBP2022-12-29
254,538 GBP2021-12-29
Current Assets
571,267 GBP2022-12-29
678,525 GBP2021-12-29
Creditors
Current
177,126 GBP2022-12-29
253,290 GBP2021-12-29
Net Current Assets/Liabilities
394,141 GBP2022-12-29
425,235 GBP2021-12-29
Total Assets Less Current Liabilities
561,195 GBP2022-12-29
590,441 GBP2021-12-29
Net Assets/Liabilities
506,990 GBP2022-12-29
524,618 GBP2021-12-29
Equity
Called up share capital
1,000 GBP2022-12-29
1,000 GBP2021-12-29
Retained earnings (accumulated losses)
505,990 GBP2022-12-29
523,618 GBP2021-12-29
Equity
506,990 GBP2022-12-29
524,618 GBP2021-12-29
Average Number of Employees
152021-12-30 ~ 2022-12-29
142020-12-30 ~ 2021-12-29
Property, Plant & Equipment - Gross Cost
460,483 GBP2022-12-29
489,831 GBP2021-12-29
Land and buildings
45,804 GBP2022-12-29
45,804 GBP2021-12-29
Improvements to leasehold property
37,420 GBP2022-12-29
36,954 GBP2021-12-29
Property, Plant & Equipment - Disposals
-78,478 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,429 GBP2022-12-29
324,625 GBP2021-12-29
Land and buildings
1,832 GBP2022-12-29
1,374 GBP2021-12-29
Improvements to leasehold property
30,045 GBP2022-12-29
28,549 GBP2021-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,601 GBP2021-12-30 ~ 2022-12-29
Land and buildings
458 GBP2021-12-30 ~ 2022-12-29
Improvements to leasehold property
1,496 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,797 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment
Land and buildings
43,972 GBP2022-12-29
44,430 GBP2021-12-29
Improvements to leasehold property
7,375 GBP2022-12-29
8,405 GBP2021-12-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
110,119 GBP2022-12-29
108,443 GBP2021-12-29
Motor vehicles
228,990 GBP2022-12-29
263,480 GBP2021-12-29
Computers
38,150 GBP2022-12-29
35,150 GBP2021-12-29
Property, Plant & Equipment - Disposals
Motor vehicles
-78,478 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
99,291 GBP2022-12-29
97,380 GBP2021-12-29
Motor vehicles
127,029 GBP2022-12-29
163,061 GBP2021-12-29
Computers
35,232 GBP2022-12-29
34,261 GBP2021-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,911 GBP2021-12-30 ~ 2022-12-29
Motor vehicles
28,765 GBP2021-12-30 ~ 2022-12-29
Computers
971 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-64,797 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment
Furniture and fittings
10,828 GBP2022-12-29
11,063 GBP2021-12-29
Motor vehicles
101,961 GBP2022-12-29
100,419 GBP2021-12-29
Computers
2,918 GBP2022-12-29
889 GBP2021-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
25,810 GBP2021-12-30 ~ 2022-12-29
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
77,430 GBP2022-12-29
86,311 GBP2021-12-29
Trade Debtors/Trade Receivables
Current
494,301 GBP2022-12-29
388,360 GBP2021-12-29
Amount of value-added tax that is recoverable
Current
34,194 GBP2022-12-29
Debtors
Current, Amounts falling due within one year
565,032 GBP2022-12-29
418,987 GBP2021-12-29
Bank Borrowings/Overdrafts
Current
86,459 GBP2022-12-29
10,000 GBP2021-12-29
Finance Lease Liabilities - Total Present Value
Current
12,045 GBP2022-12-29
12,045 GBP2021-12-29
Trade Creditors/Trade Payables
Current
16,200 GBP2022-12-29
23,038 GBP2021-12-29
Corporation Tax Payable
Current
15,551 GBP2022-12-29
42,975 GBP2021-12-29
Other Taxation & Social Security Payable
Current
32,299 GBP2022-12-29
20,644 GBP2021-12-29
Other Creditors
Current
736 GBP2021-12-29
Accrued Liabilities
Current
14,572 GBP2022-12-29
14,551 GBP2021-12-29
Finance Lease Liabilities - Total Present Value
Non-current
7,221 GBP2022-12-29
11,766 GBP2021-12-29
Bank Overdrafts
Secured
76,459 GBP2022-12-29
Total Borrowings
Secured
95,725 GBP2022-12-29
23,811 GBP2021-12-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,984 GBP2022-12-29
19,057 GBP2021-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2022-12-29
Class 3 ordinary share
400 shares2022-12-29