Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
97,779 GBP2024-12-31
147,372 GBP2023-12-31
Total Inventories
1,500 GBP2024-12-31
3,000 GBP2023-12-31
Debtors
598,442 GBP2024-12-31
510,631 GBP2023-12-31
Cash at bank and in hand
235,825 GBP2024-12-31
52,918 GBP2023-12-31
Current Assets
835,767 GBP2024-12-31
566,549 GBP2023-12-31
Creditors
Current
289,896 GBP2024-12-31
231,142 GBP2023-12-31
Net Current Assets/Liabilities
545,871 GBP2024-12-31
335,407 GBP2023-12-31
Total Assets Less Current Liabilities
643,650 GBP2024-12-31
482,779 GBP2023-12-31
Net Assets/Liabilities
625,994 GBP2024-12-31
448,330 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
624,994 GBP2024-12-31
447,330 GBP2023-12-31
Equity
625,994 GBP2024-12-31
448,330 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
112022-12-30 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
422,226 GBP2024-12-31
473,377 GBP2023-12-31
Land and buildings
45,804 GBP2024-12-31
45,804 GBP2023-12-31
Improvements to leasehold property
37,420 GBP2024-12-31
37,420 GBP2023-12-31
Property, Plant & Equipment - Disposals
-54,149 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
324,447 GBP2024-12-31
326,005 GBP2023-12-31
Land and buildings
2,748 GBP2024-12-31
2,290 GBP2023-12-31
Improvements to leasehold property
33,040 GBP2024-12-31
31,542 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,132 GBP2024-01-01 ~ 2024-12-31
Land and buildings
458 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
43,056 GBP2024-12-31
43,514 GBP2023-12-31
Improvements to leasehold property
4,380 GBP2024-12-31
5,878 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
114,311 GBP2024-12-31
111,771 GBP2023-12-31
Motor vehicles
174,841 GBP2024-12-31
228,990 GBP2023-12-31
Computers
49,850 GBP2024-12-31
49,392 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-54,149 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
103,066 GBP2024-12-31
101,081 GBP2023-12-31
Motor vehicles
142,658 GBP2024-12-31
153,008 GBP2023-12-31
Computers
42,935 GBP2024-12-31
38,084 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,985 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,340 GBP2024-01-01 ~ 2024-12-31
Computers
4,851 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
11,245 GBP2024-12-31
10,690 GBP2023-12-31
Motor vehicles
32,183 GBP2024-12-31
75,982 GBP2023-12-31
Computers
6,915 GBP2024-12-31
11,308 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
165,586 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
107,513 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,904 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
20,710 GBP2024-12-31
58,073 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
584,203 GBP2024-12-31
426,053 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
68,486 GBP2023-12-31
Prepayments
Current
14,239 GBP2024-12-31
16,092 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
598,442 GBP2024-12-31
Current, Amounts falling due within one year
510,631 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
833 GBP2024-12-31
6,388 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,272 GBP2024-12-31
65,058 GBP2023-12-31
Corporation Tax Payable
Current
86,227 GBP2024-12-31
14,379 GBP2023-12-31
Other Taxation & Social Security Payable
Current
27,552 GBP2024-12-31
22,601 GBP2023-12-31
Accrued Liabilities
Current
6,242 GBP2024-12-31
6,917 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
5,000 GBP2024-12-31
15,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
833 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,656 GBP2024-12-31
18,616 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2024-12-31
Class 3 ordinary share
400 shares2024-12-31