Par Value of Share
Class 2 ordinary share
12022-12-30 ~ 2023-12-31
Class 3 ordinary share
12022-12-30 ~ 2023-12-31
Property, Plant & Equipment
147,372 GBP2023-12-31
167,054 GBP2022-12-29
Total Inventories
3,000 GBP2023-12-31
3,500 GBP2022-12-29
Debtors
510,631 GBP2023-12-31
565,032 GBP2022-12-29
Cash at bank and in hand
52,918 GBP2023-12-31
2,735 GBP2022-12-29
Current Assets
566,549 GBP2023-12-31
571,267 GBP2022-12-29
Creditors
Current
231,142 GBP2023-12-31
177,126 GBP2022-12-29
Net Current Assets/Liabilities
335,407 GBP2023-12-31
394,141 GBP2022-12-29
Total Assets Less Current Liabilities
482,779 GBP2023-12-31
561,195 GBP2022-12-29
Net Assets/Liabilities
448,330 GBP2023-12-31
506,990 GBP2022-12-29
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-29
Retained earnings (accumulated losses)
447,330 GBP2023-12-31
505,990 GBP2022-12-29
Equity
448,330 GBP2023-12-31
506,990 GBP2022-12-29
Average Number of Employees
112022-12-30 ~ 2023-12-31
152021-12-30 ~ 2022-12-29
Property, Plant & Equipment - Gross Cost
473,377 GBP2023-12-31
460,483 GBP2022-12-29
Land and buildings
45,804 GBP2023-12-31
45,804 GBP2022-12-29
Improvements to leasehold property
37,420 GBP2023-12-31
37,420 GBP2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
326,005 GBP2023-12-31
293,429 GBP2022-12-29
Land and buildings
2,290 GBP2023-12-31
1,832 GBP2022-12-29
Improvements to leasehold property
31,542 GBP2023-12-31
30,045 GBP2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,576 GBP2022-12-30 ~ 2023-12-31
Land and buildings
458 GBP2022-12-30 ~ 2023-12-31
Improvements to leasehold property
1,497 GBP2022-12-30 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
43,514 GBP2023-12-31
43,972 GBP2022-12-29
Improvements to leasehold property
5,878 GBP2023-12-31
7,375 GBP2022-12-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
111,771 GBP2023-12-31
110,119 GBP2022-12-29
Motor vehicles
228,990 GBP2023-12-31
228,990 GBP2022-12-29
Computers
49,392 GBP2023-12-31
38,150 GBP2022-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
101,081 GBP2023-12-31
99,291 GBP2022-12-29
Motor vehicles
153,008 GBP2023-12-31
127,029 GBP2022-12-29
Computers
38,084 GBP2023-12-31
35,232 GBP2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,790 GBP2022-12-30 ~ 2023-12-31
Motor vehicles
25,979 GBP2022-12-30 ~ 2023-12-31
Computers
2,852 GBP2022-12-30 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
10,690 GBP2023-12-31
10,828 GBP2022-12-29
Motor vehicles
75,982 GBP2023-12-31
101,961 GBP2022-12-29
Computers
11,308 GBP2023-12-31
2,918 GBP2022-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
19,357 GBP2022-12-30 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
58,073 GBP2023-12-31
77,430 GBP2022-12-29
Trade Debtors/Trade Receivables
Current
426,053 GBP2023-12-31
494,301 GBP2022-12-29
Amount of value-added tax that is recoverable
Current
68,486 GBP2023-12-31
34,194 GBP2022-12-29
Prepayments
Current
16,092 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
510,631 GBP2023-12-31
565,032 GBP2022-12-29
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
86,459 GBP2022-12-29
Finance Lease Liabilities - Total Present Value
Current
6,388 GBP2023-12-31
12,045 GBP2022-12-29
Trade Creditors/Trade Payables
Current
65,058 GBP2023-12-31
16,200 GBP2022-12-29
Corporation Tax Payable
Current
14,379 GBP2023-12-31
15,551 GBP2022-12-29
Other Taxation & Social Security Payable
Current
22,601 GBP2023-12-31
32,299 GBP2022-12-29
Accrued Liabilities
Current
6,917 GBP2023-12-31
14,572 GBP2022-12-29
Finance Lease Liabilities - Total Present Value
Non-current
833 GBP2023-12-31
7,221 GBP2022-12-29
Bank Overdrafts
Secured
76,459 GBP2022-12-29
Total Borrowings
Secured
7,221 GBP2023-12-31
95,725 GBP2022-12-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,616 GBP2023-12-31
21,984 GBP2022-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2023-12-31
Class 3 ordinary share
400 shares2023-12-31