Intangible Assets
323,505 GBP2024-12-31
314,103 GBP2023-12-31
Property, Plant & Equipment
64,790 GBP2024-12-31
87,283 GBP2023-12-31
Fixed Assets
388,295 GBP2024-12-31
401,386 GBP2023-12-31
Total Inventories
92,419 GBP2024-12-31
114,421 GBP2023-12-31
Debtors
493,355 GBP2024-12-31
701,633 GBP2023-12-31
Cash at bank and in hand
417,581 GBP2024-12-31
300,842 GBP2023-12-31
Current Assets
1,003,355 GBP2024-12-31
1,116,896 GBP2023-12-31
Creditors
Current
538,410 GBP2024-12-31
561,561 GBP2023-12-31
Net Current Assets/Liabilities
464,945 GBP2024-12-31
555,335 GBP2023-12-31
Total Assets Less Current Liabilities
853,240 GBP2024-12-31
956,721 GBP2023-12-31
Net Assets/Liabilities
742,833 GBP2024-12-31
813,011 GBP2023-12-31
Equity
Called up share capital
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Capital redemption reserve
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
738,833 GBP2024-12-31
809,011 GBP2023-12-31
Equity
742,833 GBP2024-12-31
813,011 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,510,542 GBP2024-12-31
1,417,733 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
28,673 GBP2024-12-31
29,621 GBP2023-12-31
Furniture and fittings
28,276 GBP2024-12-31
31,983 GBP2023-12-31
Motor vehicles
58,355 GBP2024-12-31
58,355 GBP2023-12-31
Computers
43,838 GBP2024-12-31
39,960 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
159,142 GBP2024-12-31
159,919 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,707 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-4,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,186 GBP2024-12-31
28,498 GBP2023-12-31
Furniture and fittings
19,593 GBP2024-12-31
21,268 GBP2023-12-31
Motor vehicles
13,397 GBP2024-12-31
2,158 GBP2023-12-31
Computers
33,176 GBP2024-12-31
20,712 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,352 GBP2024-12-31
72,636 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
636 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,778 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,239 GBP2024-01-01 ~ 2024-12-31
Computers
12,464 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,117 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
487 GBP2024-12-31
1,123 GBP2023-12-31
Furniture and fittings
8,683 GBP2024-12-31
10,715 GBP2023-12-31
Motor vehicles
44,958 GBP2024-12-31
56,197 GBP2023-12-31
Computers
10,662 GBP2024-12-31
19,248 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
434,184 GBP2024-12-31
647,308 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
59,171 GBP2024-12-31
54,325 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
493,355 GBP2024-12-31
701,633 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
26,833 GBP2024-12-31
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,153 GBP2024-12-31
6,153 GBP2023-12-31
Trade Creditors/Trade Payables
Current
318,890 GBP2024-12-31
291,594 GBP2023-12-31
Other Taxation & Social Security Payable
Current
110,002 GBP2024-12-31
111,385 GBP2023-12-31
Other Creditors
Current
76,532 GBP2024-12-31
102,429 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,407 GBP2024-12-31
22,559 GBP2023-12-31