Intangible Assets
314,104 GBP2023-12-31
295,905 GBP2022-12-31
Property, Plant & Equipment
87,283 GBP2023-12-31
37,140 GBP2022-12-31
Fixed Assets
401,387 GBP2023-12-31
333,045 GBP2022-12-31
Debtors
701,633 GBP2023-12-31
427,212 GBP2022-12-31
Cash at bank and in hand
300,842 GBP2023-12-31
560,122 GBP2022-12-31
Current Assets
1,116,896 GBP2023-12-31
1,135,347 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-561,562 GBP2023-12-31
-547,276 GBP2022-12-31
Net Current Assets/Liabilities
555,334 GBP2023-12-31
588,071 GBP2022-12-31
Total Assets Less Current Liabilities
956,721 GBP2023-12-31
921,116 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-47,559 GBP2023-12-31
-75,000 GBP2022-12-31
Net Assets/Liabilities
813,011 GBP2023-12-31
786,741 GBP2022-12-31
Equity
Called up share capital
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Capital redemption reserve
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
809,011 GBP2023-12-31
782,741 GBP2022-12-31
Equity
813,011 GBP2023-12-31
786,741 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
1,417,734 GBP2023-12-31
1,312,695 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
29,621 GBP2023-12-31
39,351 GBP2022-12-31
Furniture and fittings
31,983 GBP2023-12-31
34,741 GBP2022-12-31
Computers
39,960 GBP2023-12-31
205,757 GBP2022-12-31
Motor vehicles
58,355 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
159,919 GBP2023-12-31
279,849 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,599 GBP2023-01-01 ~ 2023-12-31
Computers
-173,318 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-188,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,498 GBP2023-12-31
37,494 GBP2022-12-31
Furniture and fittings
21,267 GBP2023-12-31
23,938 GBP2022-12-31
Computers
20,713 GBP2023-12-31
181,277 GBP2022-12-31
Motor vehicles
2,158 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,636 GBP2023-12-31
242,709 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,284 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,928 GBP2023-01-01 ~ 2023-12-31
Computers
12,754 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,158 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,599 GBP2023-01-01 ~ 2023-12-31
Computers
-173,318 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-188,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,123 GBP2023-12-31
1,857 GBP2022-12-31
Furniture and fittings
10,716 GBP2023-12-31
10,803 GBP2022-12-31
Computers
19,247 GBP2023-12-31
24,480 GBP2022-12-31
Motor vehicles
56,197 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
647,308 GBP2023-12-31
393,117 GBP2022-12-31
Other Debtors
Amounts falling due within one year
54,325 GBP2023-12-31
34,095 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
701,633 GBP2023-12-31
427,212 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
291,595 GBP2023-12-31
377,696 GBP2022-12-31
Other Taxation & Social Security Payable
Current
111,385 GBP2023-12-31
76,877 GBP2022-12-31
Other Creditors
Current
108,582 GBP2023-12-31
42,703 GBP2022-12-31
Creditors
Current
561,562 GBP2023-12-31
547,276 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
25,000 GBP2023-12-31
75,000 GBP2022-12-31
Other Creditors
Non-current
22,559 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
47,559 GBP2023-12-31
75,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,814 GBP2023-12-31
33,023 GBP2022-12-31