Property, Plant & Equipment
188,136 GBP2023-12-31
119,503 GBP2022-12-31
Total Inventories
134,719 GBP2023-12-31
109,562 GBP2022-12-31
Debtors
464,713 GBP2023-12-31
337,983 GBP2022-12-31
Cash at bank and in hand
156,308 GBP2023-12-31
103,995 GBP2022-12-31
Current Assets
755,740 GBP2023-12-31
551,540 GBP2022-12-31
Creditors
Current
333,088 GBP2023-12-31
290,111 GBP2022-12-31
Net Current Assets/Liabilities
422,652 GBP2023-12-31
261,429 GBP2022-12-31
Total Assets Less Current Liabilities
610,788 GBP2023-12-31
380,932 GBP2022-12-31
Creditors
Non-current
91,893 GBP2023-12-31
51,961 GBP2022-12-31
Net Assets/Liabilities
518,895 GBP2023-12-31
328,971 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
56,667 GBP2023-12-31
56,667 GBP2022-12-31
Retained earnings (accumulated losses)
461,228 GBP2023-12-31
271,304 GBP2022-12-31
Equity
518,895 GBP2023-12-31
328,971 GBP2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,533 GBP2023-12-31
3,533 GBP2022-12-31
Plant and equipment
3,017 GBP2023-12-31
2,417 GBP2022-12-31
Furniture and fittings
2,535 GBP2023-12-31
2,535 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,546 GBP2023-12-31
883 GBP2022-12-31
Plant and equipment
1,481 GBP2023-12-31
602 GBP2022-12-31
Furniture and fittings
1,346 GBP2023-12-31
950 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
663 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
879 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
396 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,987 GBP2023-12-31
2,650 GBP2022-12-31
Plant and equipment
1,536 GBP2023-12-31
1,815 GBP2022-12-31
Furniture and fittings
1,189 GBP2023-12-31
1,585 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
282,905 GBP2023-12-31
172,573 GBP2022-12-31
Computers
11,110 GBP2023-12-31
10,493 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
303,100 GBP2023-12-31
191,551 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
105,068 GBP2023-12-31
64,114 GBP2022-12-31
Computers
5,523 GBP2023-12-31
5,499 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,964 GBP2023-12-31
72,048 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
40,954 GBP2023-01-01 ~ 2023-12-31
Computers
3,024 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
177,837 GBP2023-12-31
108,459 GBP2022-12-31
Computers
5,587 GBP2023-12-31
4,994 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
31,429 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
149,263 GBP2023-12-31
70,860 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
343,850 GBP2023-12-31
178,815 GBP2022-12-31
Other Debtors
Current
12,107 GBP2023-12-31
68,979 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
72,255 GBP2023-12-31
60,707 GBP2022-12-31
Prepayments
Current
36,501 GBP2023-12-31
29,482 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
464,713 GBP2023-12-31
337,983 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,183 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
46,944 GBP2023-12-31
23,159 GBP2022-12-31
Trade Creditors/Trade Payables
Current
188,592 GBP2023-12-31
181,910 GBP2022-12-31
Corporation Tax Payable
Current
35,276 GBP2023-12-31
23,283 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,258 GBP2023-12-31
35,728 GBP2022-12-31
Other Creditors
Current
5,669 GBP2023-12-31
4,661 GBP2022-12-31
Accrued Liabilities
Current
8,166 GBP2023-12-31
11,370 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,283 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
77,284 GBP2023-12-31
27,331 GBP2022-12-31