Property, Plant & Equipment
143,815 GBP2024-12-31
188,136 GBP2023-12-31
Total Inventories
148,618 GBP2024-12-31
134,719 GBP2023-12-31
Debtors
625,759 GBP2024-12-31
464,713 GBP2023-12-31
Cash at bank and in hand
237,491 GBP2024-12-31
156,308 GBP2023-12-31
Current Assets
1,011,868 GBP2024-12-31
755,740 GBP2023-12-31
Creditors
Current
350,429 GBP2024-12-31
333,088 GBP2023-12-31
Net Current Assets/Liabilities
661,439 GBP2024-12-31
422,652 GBP2023-12-31
Total Assets Less Current Liabilities
805,254 GBP2024-12-31
610,788 GBP2023-12-31
Net Assets/Liabilities
715,810 GBP2024-12-31
518,895 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
56,667 GBP2024-12-31
56,667 GBP2023-12-31
Retained earnings (accumulated losses)
658,143 GBP2024-12-31
461,228 GBP2023-12-31
Equity
715,810 GBP2024-12-31
518,895 GBP2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,533 GBP2024-12-31
3,533 GBP2023-12-31
Plant and equipment
6,594 GBP2024-12-31
3,017 GBP2023-12-31
Furniture and fittings
1,712 GBP2024-12-31
2,535 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,043 GBP2024-12-31
1,546 GBP2023-12-31
Plant and equipment
3,454 GBP2024-12-31
1,481 GBP2023-12-31
Furniture and fittings
833 GBP2024-12-31
1,346 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
497 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,973 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
361 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-874 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,490 GBP2024-12-31
1,987 GBP2023-12-31
Plant and equipment
3,140 GBP2024-12-31
1,536 GBP2023-12-31
Furniture and fittings
879 GBP2024-12-31
1,189 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
282,405 GBP2024-12-31
282,905 GBP2023-12-31
Computers
10,314 GBP2024-12-31
11,110 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
304,558 GBP2024-12-31
303,100 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-500 GBP2024-01-01 ~ 2024-12-31
Computers
-4,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,810 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
149,309 GBP2024-12-31
105,068 GBP2023-12-31
Computers
5,104 GBP2024-12-31
5,523 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,743 GBP2024-12-31
114,964 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
44,434 GBP2024-01-01 ~ 2024-12-31
Computers
3,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-193 GBP2024-01-01 ~ 2024-12-31
Computers
-4,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
133,096 GBP2024-12-31
177,837 GBP2023-12-31
Computers
5,210 GBP2024-12-31
5,587 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
37,316 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
96,185 GBP2024-12-31
149,263 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
482,667 GBP2024-12-31
343,850 GBP2023-12-31
Other Debtors
Current
41,066 GBP2024-12-31
12,107 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
50,618 GBP2024-12-31
72,255 GBP2023-12-31
Prepayments
Current
51,408 GBP2024-12-31
36,501 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
625,759 GBP2024-12-31
464,713 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,383 GBP2024-12-31
10,183 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
33,715 GBP2024-12-31
46,944 GBP2023-12-31
Trade Creditors/Trade Payables
Current
175,232 GBP2024-12-31
188,592 GBP2023-12-31
Corporation Tax Payable
Current
30,065 GBP2024-12-31
35,276 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,710 GBP2024-12-31
38,258 GBP2023-12-31
Other Creditors
Current
6,687 GBP2024-12-31
5,669 GBP2023-12-31
Accrued Liabilities
Current
52,637 GBP2024-12-31
8,166 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
4,331 GBP2024-12-31
10,283 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,531 GBP2024-12-31
77,284 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
33,715 GBP2024-12-31
46,944 GBP2023-12-31
Between one and five year, hire purchase agreements
77,284 GBP2023-12-31
hire purchase agreements
83,246 GBP2024-12-31
124,228 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,213 GBP2024-12-31
43,213 GBP2023-12-31
Between one and five year
85,811 GBP2024-12-31
129,023 GBP2023-12-31
All periods
129,024 GBP2024-12-31
172,236 GBP2023-12-31