82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
12,023,287 GBP2023-12-31
11,127,641 GBP2022-12-31
Property, Plant & Equipment
6,382,847 GBP2023-12-31
2,633,128 GBP2022-12-31
Fixed Assets
18,406,134 GBP2023-12-31
13,760,769 GBP2022-12-31
Debtors
168,314 GBP2023-12-31
99,868 GBP2022-12-31
Cash at bank and in hand
2,172,192 GBP2023-12-31
1,959,138 GBP2022-12-31
Current Assets
2,340,506 GBP2023-12-31
2,059,006 GBP2022-12-31
Creditors
Current
7,082,027 GBP2023-12-31
3,625,427 GBP2022-12-31
Net Current Assets/Liabilities
-4,741,521 GBP2023-12-31
-1,566,421 GBP2022-12-31
Total Assets Less Current Liabilities
13,664,613 GBP2023-12-31
12,194,348 GBP2022-12-31
Net Assets/Liabilities
13,103,535 GBP2023-12-31
11,231,848 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
13,103,435 GBP2023-12-31
11,231,748 GBP2022-12-31
Equity
13,103,535 GBP2023-12-31
11,231,848 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
17,666,904 GBP2023-12-31
15,481,604 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,643,617 GBP2023-12-31
4,353,963 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,289,654 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,023,287 GBP2023-12-31
11,127,641 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,464,012 GBP2023-12-31
3,500,000 GBP2022-12-31
Plant and equipment
185,389 GBP2023-12-31
185,389 GBP2022-12-31
Furniture and fittings
1,947 GBP2023-12-31
1,947 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,203,125 GBP2023-12-31
984,375 GBP2022-12-31
Plant and equipment
104,900 GBP2023-12-31
68,149 GBP2022-12-31
Furniture and fittings
1,947 GBP2023-12-31
1,947 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
218,750 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
36,751 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,260,887 GBP2023-12-31
2,515,625 GBP2022-12-31
Plant and equipment
80,489 GBP2023-12-31
117,240 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
43,275 GBP2023-12-31
18,484 GBP2022-12-31
Computers
2,249 GBP2023-12-31
2,249 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,696,872 GBP2023-12-31
3,708,069 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,484 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-18,484 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,804 GBP2023-12-31
18,484 GBP2022-12-31
Computers
2,249 GBP2023-12-31
1,986 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,314,025 GBP2023-12-31
1,074,941 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,803 GBP2023-01-01 ~ 2023-12-31
Computers
263 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,567 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
41,471 GBP2023-12-31
Computers
263 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
1,803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
41,472 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
168,314 GBP2023-12-31
99,868 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,425,594 GBP2023-12-31
962,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
245,384 GBP2023-12-31
51,534 GBP2022-12-31
Other Taxation & Social Security Payable
Current
291,822 GBP2023-12-31
293,221 GBP2022-12-31
Other Creditors
Current
2,109,227 GBP2023-12-31
2,318,172 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
962,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,333 GBP2023-12-31
Bank Overdrafts
Secured
3,463,094 GBP2023-12-31
Bank Borrowings
Secured
962,500 GBP2023-12-31
1,925,000 GBP2022-12-31
Total Borrowings
Secured
4,443,927 GBP2023-12-31
1,925,000 GBP2022-12-31