87900 - Other Residential Care Activities N.e.c.
Turnover/Revenue
5,987,541 GBP2024-04-01 ~ 2025-03-31
5,602,330 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,787,826 GBP2024-04-01 ~ 2025-03-31
3,438,690 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,199,715 GBP2024-04-01 ~ 2025-03-31
2,163,640 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,253,148 GBP2024-04-01 ~ 2025-03-31
1,034,721 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
957,331 GBP2024-04-01 ~ 2025-03-31
1,130,531 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
260,231 GBP2024-04-01 ~ 2025-03-31
288,718 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
697,100 GBP2024-04-01 ~ 2025-03-31
841,813 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
206,380 GBP2024-04-01 ~ 2025-03-31
274,929 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
490,720 GBP2024-04-01 ~ 2025-03-31
566,884 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,234,940 GBP2024-04-01 ~ 2025-03-31
572,901 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
7,998,661 GBP2025-03-31
5,401,814 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
7,998,662 GBP2025-03-31
5,401,815 GBP2024-03-31
Debtors
379,275 GBP2025-03-31
635,313 GBP2024-03-31
Cash at bank and in hand
639,986 GBP2025-03-31
323,090 GBP2024-03-31
Current Assets
1,019,261 GBP2025-03-31
958,403 GBP2024-03-31
Creditors
Current
687,887 GBP2025-03-31
1,105,322 GBP2024-03-31
Net Current Assets/Liabilities
331,374 GBP2025-03-31
-146,919 GBP2024-03-31
Total Assets Less Current Liabilities
8,330,036 GBP2025-03-31
5,254,896 GBP2024-03-31
Net Assets/Liabilities
3,610,294 GBP2025-03-31
1,649,354 GBP2024-03-31
Equity
Called up share capital
5 GBP2025-03-31
5 GBP2024-03-31
5 GBP2023-03-31
Revaluation reserve
2,647,319 GBP2025-03-31
903,099 GBP2024-03-31
928,754 GBP2023-03-31
Retained earnings (accumulated losses)
962,970 GBP2025-03-31
746,250 GBP2024-03-31
423,694 GBP2023-03-31
Equity
3,610,294 GBP2025-03-31
1,649,354 GBP2024-03-31
1,352,453 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-274,000 GBP2024-04-01 ~ 2025-03-31
-276,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-274,000 GBP2024-04-01 ~ 2025-03-31
-276,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
490,720 GBP2024-04-01 ~ 2025-03-31
598,556 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,234,960 GBP2024-04-01 ~ 2025-03-31
2,829,173 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
279,839 GBP2024-04-01 ~ 2025-03-31
224,605 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
184,140 GBP2024-04-01 ~ 2025-03-31
190,706 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,698,939 GBP2024-04-01 ~ 2025-03-31
3,244,484 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1332024-04-01 ~ 2025-03-31
1342023-04-01 ~ 2024-03-31
Director Remuneration
93,937 GBP2024-04-01 ~ 2025-03-31
12,570 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
145,922 GBP2024-04-01 ~ 2025-03-31
131,150 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,280 GBP2024-04-01 ~ 2025-03-31
7,800 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
120,476 GBP2024-04-01 ~ 2025-03-31
234,121 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
174,275 GBP2024-04-01 ~ 2025-03-31
210,453 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,673,263 GBP2025-03-31
6,428,479 GBP2024-03-31
Plant and equipment
229,735 GBP2025-03-31
122,217 GBP2024-03-31
Furniture and fittings
325,763 GBP2025-03-31
325,763 GBP2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,244,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,125,699 GBP2024-03-31
Plant and equipment
121,148 GBP2025-03-31
95,416 GBP2024-03-31
Furniture and fittings
321,393 GBP2025-03-31
317,720 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
108,569 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
25,732 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,673 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
7,673,263 GBP2025-03-31
5,302,780 GBP2024-03-31
Plant and equipment
108,587 GBP2025-03-31
26,801 GBP2024-03-31
Furniture and fittings
4,370 GBP2025-03-31
8,043 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
247,323 GBP2025-03-31
146,884 GBP2024-03-31
Computers
50,713 GBP2025-03-31
33,361 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,526,797 GBP2025-03-31
7,056,704 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-104,470 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-104,470 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,244,784 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,662 GBP2025-03-31
87,070 GBP2024-03-31
Computers
36,933 GBP2025-03-31
28,985 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
528,136 GBP2025-03-31
1,654,890 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,248 GBP2024-04-01 ~ 2025-03-31
Computers
7,948 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,170 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
198,661 GBP2025-03-31
59,814 GBP2024-03-31
Computers
13,780 GBP2025-03-31
4,376 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
204,909 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
204,909 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
6,248 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
6,248 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
198,661 GBP2025-03-31
59,814 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-31
Investments in Group Undertakings
1 GBP2025-03-31
1 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
180,970 GBP2025-03-31
510,290 GBP2024-03-31
Other Debtors
Current
3,579 GBP2025-03-31
3,579 GBP2024-03-31
Prepayments/Accrued Income
Current
145,968 GBP2025-03-31
121,444 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
379,275 GBP2025-03-31
635,313 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
208,904 GBP2025-03-31
529,745 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
27,424 GBP2025-03-31
11,795 GBP2024-03-31
Trade Creditors/Trade Payables
Current
66,838 GBP2025-03-31
70,078 GBP2024-03-31
Amounts owed to group undertakings
Current
1 GBP2025-03-31
1 GBP2024-03-31
Corporation Tax Payable
Current
129,275 GBP2025-03-31
242,952 GBP2024-03-31
Other Taxation & Social Security Payable
Current
50,397 GBP2025-03-31
46,747 GBP2024-03-31
Other Creditors
Current
84,097 GBP2025-03-31
131,482 GBP2024-03-31
Accrued Liabilities
Current
120,951 GBP2025-03-31
72,230 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
3,353,157 GBP2025-03-31
3,170,221 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
151,921 GBP2025-03-31
41,393 GBP2024-03-31
Bank Borrowings
Between two and five year, Non-current
368,951 GBP2025-03-31
Non-current, Between two and five year
1,955,649 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
179,345 GBP2025-03-31
53,188 GBP2024-03-31
Bank Borrowings
Secured
3,562,061 GBP2025-03-31
3,699,966 GBP2024-03-31
Total Borrowings
Secured
3,741,406 GBP2025-03-31
3,753,154 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,214,664 GBP2025-03-31
393,928 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
490,720 GBP2024-04-01 ~ 2025-03-31