87900 - Other Residential Care Activities N.e.c.
Turnover/Revenue
5,602,330 GBP2023-04-01 ~ 2024-03-31
4,581,596 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
3,498,690 GBP2023-04-01 ~ 2024-03-31
3,364,215 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,103,640 GBP2023-04-01 ~ 2024-03-31
1,217,381 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
974,721 GBP2023-04-01 ~ 2024-03-31
869,058 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,130,531 GBP2023-04-01 ~ 2024-03-31
349,540 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
288,718 GBP2023-04-01 ~ 2024-03-31
199,089 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
841,813 GBP2023-04-01 ~ 2024-03-31
150,451 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
274,929 GBP2023-04-01 ~ 2024-03-31
29,266 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
566,884 GBP2023-04-01 ~ 2024-03-31
121,185 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
572,901 GBP2023-04-01 ~ 2024-03-31
127,202 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,401,814 GBP2024-03-31
5,540,381 GBP2023-03-31
Fixed Assets
5,401,814 GBP2024-03-31
5,540,381 GBP2023-03-31
Debtors
635,313 GBP2024-03-31
418,230 GBP2023-03-31
Cash at bank and in hand
323,091 GBP2024-03-31
162,361 GBP2023-03-31
Current Assets
958,404 GBP2024-03-31
580,591 GBP2023-03-31
Creditors
Current
1,105,322 GBP2024-03-31
930,826 GBP2023-03-31
Net Current Assets/Liabilities
-146,918 GBP2024-03-31
-350,235 GBP2023-03-31
Total Assets Less Current Liabilities
5,254,896 GBP2024-03-31
5,190,146 GBP2023-03-31
Net Assets/Liabilities
1,649,354 GBP2024-03-31
1,352,453 GBP2023-03-31
Equity
Called up share capital
5 GBP2024-03-31
5 GBP2023-03-31
5 GBP2022-03-31
Revaluation reserve
903,099 GBP2024-03-31
928,754 GBP2023-03-31
954,409 GBP2022-03-31
Retained earnings (accumulated losses)
746,250 GBP2024-03-31
423,694 GBP2023-03-31
473,837 GBP2022-03-31
Equity
1,649,354 GBP2024-03-31
1,352,453 GBP2023-03-31
1,428,251 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-276,000 GBP2023-04-01 ~ 2024-03-31
-203,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-276,000 GBP2023-04-01 ~ 2024-03-31
-203,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
598,556 GBP2023-04-01 ~ 2024-03-31
152,857 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,829,173 GBP2023-04-01 ~ 2024-03-31
2,414,389 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
224,605 GBP2023-04-01 ~ 2024-03-31
190,267 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,706 GBP2023-04-01 ~ 2024-03-31
98,003 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,244,484 GBP2023-04-01 ~ 2024-03-31
2,702,659 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1342023-04-01 ~ 2024-03-31
1342022-04-01 ~ 2023-03-31
Director Remuneration
12,570 GBP2023-04-01 ~ 2024-03-31
9,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,150 GBP2023-04-01 ~ 2024-03-31
140,337 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,800 GBP2023-04-01 ~ 2024-03-31
7,800 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
234,121 GBP2023-04-01 ~ 2024-03-31
44,696 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
210,453 GBP2023-04-01 ~ 2024-03-31
28,586 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,428,479 GBP2024-03-31
6,428,479 GBP2023-03-31
Plant and equipment
122,217 GBP2024-03-31
122,217 GBP2023-03-31
Furniture and fittings
325,763 GBP2024-03-31
325,763 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,125,699 GBP2024-03-31
1,017,129 GBP2023-03-31
Plant and equipment
95,416 GBP2024-03-31
82,760 GBP2023-03-31
Furniture and fittings
317,720 GBP2024-03-31
313,214 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
108,570 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
12,656 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,506 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
5,302,780 GBP2024-03-31
5,411,350 GBP2023-03-31
Plant and equipment
26,801 GBP2024-03-31
39,457 GBP2023-03-31
Furniture and fittings
8,043 GBP2024-03-31
12,549 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
146,884 GBP2024-03-31
146,884 GBP2023-03-31
Computers
33,361 GBP2024-03-31
29,614 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,056,704 GBP2024-03-31
7,052,957 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
87,070 GBP2024-03-31
75,906 GBP2023-03-31
Computers
28,985 GBP2024-03-31
23,567 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,654,890 GBP2024-03-31
1,512,576 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
11,164 GBP2023-04-01 ~ 2024-03-31
Computers
5,418 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142,314 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
59,814 GBP2024-03-31
70,978 GBP2023-03-31
Computers
4,376 GBP2024-03-31
6,047 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,164 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
59,814 GBP2024-03-31
70,978 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
510,290 GBP2024-03-31
305,554 GBP2023-03-31
Other Debtors
Current
3,579 GBP2024-03-31
3,579 GBP2023-03-31
Prepayments/Accrued Income
Current
121,444 GBP2024-03-31
109,097 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
635,313 GBP2024-03-31
418,230 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
529,745 GBP2024-03-31
545,921 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,795 GBP2024-03-31
11,795 GBP2023-03-31
Trade Creditors/Trade Payables
Current
70,079 GBP2024-03-31
67,144 GBP2023-03-31
Corporation Tax Payable
Current
242,952 GBP2024-03-31
87,172 GBP2023-03-31
Other Taxation & Social Security Payable
Current
46,747 GBP2024-03-31
38,718 GBP2023-03-31
Other Creditors
Current
131,482 GBP2024-03-31
153,032 GBP2023-03-31
Accrued Liabilities
Current
72,230 GBP2024-03-31
26,254 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,170,221 GBP2024-03-31
3,425,368 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
41,393 GBP2024-03-31
53,188 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
529,745 GBP2024-03-31
545,921 GBP2023-03-31
Non-current, Between two and five year
1,955,649 GBP2024-03-31
1,437,016 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
41,393 GBP2024-03-31
53,188 GBP2023-03-31
hire purchase agreements
53,188 GBP2024-03-31
64,983 GBP2023-03-31
Bank Borrowings
Secured
3,699,966 GBP2024-03-31
3,971,289 GBP2023-03-31
Total Borrowings
Secured
3,753,154 GBP2024-03-31
4,036,272 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
393,928 GBP2024-03-31
359,137 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
566,884 GBP2023-04-01 ~ 2024-03-31