Intangible Assets
24,851 GBP2023-12-31
37,278 GBP2022-12-31
Property, Plant & Equipment
86,153 GBP2023-12-31
18,145 GBP2022-12-31
Fixed Assets
111,004 GBP2023-12-31
55,423 GBP2022-12-31
Debtors
602,640 GBP2023-12-31
615,281 GBP2022-12-31
Current assets - Investments
850 GBP2023-12-31
850 GBP2022-12-31
Cash at bank and in hand
13,624 GBP2023-12-31
768 GBP2022-12-31
Current Assets
617,114 GBP2023-12-31
616,899 GBP2022-12-31
Creditors
-529,151 GBP2023-12-31
-514,308 GBP2022-12-31
Net Current Assets/Liabilities
87,963 GBP2023-12-31
102,591 GBP2022-12-31
Total Assets Less Current Liabilities
198,967 GBP2023-12-31
158,014 GBP2022-12-31
Net Assets/Liabilities
22,538 GBP2023-12-31
90,476 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
22,438 GBP2023-12-31
90,376 GBP2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1252022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
233,000 GBP2023-12-31
233,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
208,149 GBP2023-12-31
195,722 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,427 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
24,851 GBP2023-12-31
37,278 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,074 GBP2023-12-31
20,074 GBP2022-12-31
Motor vehicles
159,655 GBP2023-12-31
87,835 GBP2022-12-31
Computers
9,463 GBP2023-12-31
9,463 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
189,192 GBP2023-12-31
117,372 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-10,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,810 GBP2023-12-31
19,804 GBP2022-12-31
Motor vehicles
74,127 GBP2023-12-31
70,411 GBP2022-12-31
Computers
9,102 GBP2023-12-31
9,012 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,039 GBP2023-12-31
99,227 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,915 GBP2023-01-01 ~ 2023-12-31
Computers
90 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
264 GBP2023-12-31
270 GBP2022-12-31
Motor vehicles
85,528 GBP2023-12-31
17,424 GBP2022-12-31
Computers
361 GBP2023-12-31
451 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
228,503 GBP2023-12-31
226,900 GBP2022-12-31
Other Debtors
Current
227,694 GBP2023-12-31
227,239 GBP2022-12-31
Amounts owed by directors
Current
26,469 GBP2023-12-31
78,613 GBP2022-12-31
Debtors
Current
482,666 GBP2023-12-31
532,752 GBP2022-12-31
Non-current
119,974 GBP2023-12-31
82,529 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
20,017 GBP2023-12-31
8,211 GBP2022-12-31
Trade Creditors/Trade Payables
Current
136,159 GBP2023-12-31
144,037 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
96,983 GBP2023-12-31
95,052 GBP2022-12-31
Corporation Tax Payable
Current
45,859 GBP2023-12-31
64,131 GBP2022-12-31
Other Taxation & Social Security Payable
Current
136,636 GBP2023-12-31
85,067 GBP2022-12-31
Amount of value-added tax that is payable
Current
22,020 GBP2023-12-31
25,588 GBP2022-12-31
Other Creditors
Current
30,056 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Creditors
Current
529,151 GBP2023-12-31
514,308 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
57,497 GBP2023-12-31
3,120 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
116,366 GBP2023-12-31
61,852 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,017 GBP2023-12-31
8,211 GBP2022-12-31
Between one and five year
57,497 GBP2023-12-31
3,120 GBP2022-12-31
Minimum gross finance lease payments owing
77,514 GBP2023-12-31
11,331 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
77,514 GBP2023-12-31
11,331 GBP2022-12-31