Cost of Sales
-2,437,534 GBP2022-07-01 ~ 2023-06-30
-2,477,222 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-4,862,996 GBP2022-07-01 ~ 2023-06-30
-4,120,636 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
229,410 GBP2022-07-01 ~ 2023-06-30
668,785 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
229,410 GBP2022-07-01 ~ 2023-06-30
668,785 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
3,838,631 GBP2023-06-30
4,005,287 GBP2022-06-30
Debtors
354,131 GBP2023-06-30
308,193 GBP2022-06-30
Cash at bank and in hand
43,343 GBP2023-06-30
1,714 GBP2022-06-30
Current Assets
2,890,327 GBP2023-06-30
2,811,912 GBP2022-06-30
Creditors
Current
-16,215,942 GBP2023-06-30
-16,061,533 GBP2022-06-30
Net Current Assets/Liabilities
-13,325,615 GBP2023-06-30
-13,249,621 GBP2022-06-30
Total Assets Less Current Liabilities
-9,486,984 GBP2023-06-30
-9,244,334 GBP2022-06-30
Net Assets/Liabilities
-11,235,230 GBP2023-06-30
-11,464,640 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-11,235,330 GBP2023-06-30
-11,464,740 GBP2022-06-30
Equity
-11,235,230 GBP2023-06-30
-11,464,640 GBP2022-06-30
Average Number of Employees
1722022-07-01 ~ 2023-06-30
1612021-07-01 ~ 2022-06-30
Wages/Salaries
2,752,669 GBP2022-07-01 ~ 2023-06-30
2,463,134 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,507 GBP2022-07-01 ~ 2023-06-30
33,991 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,001,547 GBP2022-07-01 ~ 2023-06-30
2,656,029 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,078,521 GBP2023-06-30
12,074,046 GBP2022-06-30
Plant and equipment
938,289 GBP2023-06-30
900,638 GBP2022-06-30
Furniture and fittings
1,777,115 GBP2023-06-30
1,767,852 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
14,793,925 GBP2023-06-30
14,742,536 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
8,463,540 GBP2023-06-30
8,369,224 GBP2022-06-30
Plant and equipment
792,408 GBP2023-06-30
722,938 GBP2022-06-30
Furniture and fittings
1,699,346 GBP2023-06-30
1,645,087 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,955,294 GBP2023-06-30
10,737,249 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
94,316 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
69,470 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
54,259 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,045 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,614,981 GBP2023-06-30
3,704,822 GBP2022-06-30
Plant and equipment
145,881 GBP2023-06-30
177,700 GBP2022-06-30
Furniture and fittings
77,769 GBP2023-06-30
122,765 GBP2022-06-30
Finished Goods/Goods for Resale
185,858 GBP2023-06-30
171,457 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
157,289 GBP2023-06-30
114,839 GBP2022-06-30
Other Debtors
Current
80,792 GBP2023-06-30
98,917 GBP2022-06-30
Prepayments/Accrued Income
Current
116,050 GBP2023-06-30
94,437 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
354,131 GBP2023-06-30
308,193 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
5,099 GBP2023-06-30
13,112 GBP2022-06-30
Trade Creditors/Trade Payables
Current
338,508 GBP2023-06-30
366,037 GBP2022-06-30
Other Taxation & Social Security Payable
Current
351,556 GBP2023-06-30
379,407 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
714,131 GBP2023-06-30
848,620 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
1,212,250 GBP2023-06-30
1,655,250 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-06-30
2,185 GBP2022-06-30
Bank Borrowings
1,929,191 GBP2023-06-30
2,381,250 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
14,744,330 GBP2023-06-30
14,336,091 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,099 GBP2023-06-30
13,112 GBP2022-06-30
Minimum gross finance lease payments owing
5,099 GBP2023-06-30
15,297 GBP2022-06-30
Amounts received in advance for goods or services to be provided in the future
434,745 GBP2023-06-30
461,620 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30