Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
31,817,704 GBP2023-11-01 ~ 2024-10-31
31,450,821 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
28,432,599 GBP2023-11-01 ~ 2024-10-31
28,358,330 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,385,105 GBP2023-11-01 ~ 2024-10-31
3,092,491 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,335,568 GBP2023-11-01 ~ 2024-10-31
1,450,107 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,228,109 GBP2023-11-01 ~ 2024-10-31
1,950,193 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
161,148 GBP2023-11-01 ~ 2024-10-31
51,878 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,389,257 GBP2023-11-01 ~ 2024-10-31
2,002,071 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
677,890 GBP2023-11-01 ~ 2024-10-31
439,691 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,711,367 GBP2023-11-01 ~ 2024-10-31
1,562,380 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,711,367 GBP2023-11-01 ~ 2024-10-31
1,562,380 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,658,088 GBP2024-10-31
3,452,075 GBP2023-10-31
Investment Property
370,538 GBP2024-10-31
5,677,122 GBP2023-10-31
Fixed Assets
3,028,626 GBP2024-10-31
9,129,197 GBP2023-10-31
Total Inventories
644,384 GBP2024-10-31
647,777 GBP2023-10-31
Debtors
482,317 GBP2024-10-31
321,332 GBP2023-10-31
Cash at bank and in hand
4,965,770 GBP2024-10-31
4,444,666 GBP2023-10-31
Current Assets
6,092,471 GBP2024-10-31
5,413,775 GBP2023-10-31
Creditors
Current
1,407,359 GBP2024-10-31
1,648,576 GBP2023-10-31
Net Current Assets/Liabilities
4,685,112 GBP2024-10-31
3,765,199 GBP2023-10-31
Total Assets Less Current Liabilities
7,713,738 GBP2024-10-31
12,894,396 GBP2023-10-31
Net Assets/Liabilities
7,312,093 GBP2024-10-31
12,552,726 GBP2023-10-31
Equity
Called up share capital
245,001 GBP2024-10-31
245,001 GBP2023-10-31
245,001 GBP2022-10-31
Capital redemption reserve
255,003 GBP2024-10-31
255,003 GBP2023-10-31
255,003 GBP2022-10-31
Retained earnings (accumulated losses)
6,812,089 GBP2024-10-31
12,052,722 GBP2023-10-31
10,590,342 GBP2022-10-31
Equity
7,312,093 GBP2024-10-31
12,552,726 GBP2023-10-31
11,090,346 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-6,952,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-6,952,000 GBP2023-11-01 ~ 2024-10-31
-100,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,711,367 GBP2023-11-01 ~ 2024-10-31
1,562,380 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,416,057 GBP2023-11-01 ~ 2024-10-31
1,226,635 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
96,484 GBP2023-11-01 ~ 2024-10-31
80,438 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,383 GBP2023-11-01 ~ 2024-10-31
20,153 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,535,924 GBP2023-11-01 ~ 2024-10-31
1,327,226 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
692023-11-01 ~ 2024-10-31
662022-11-01 ~ 2023-10-31
Director Remuneration
17,280 GBP2023-11-01 ~ 2024-10-31
17,280 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
540,445 GBP2023-11-01 ~ 2024-10-31
595,532 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
9,500 GBP2023-11-01 ~ 2024-10-31
12,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
617,915 GBP2023-11-01 ~ 2024-10-31
446,940 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
597,314 GBP2023-11-01 ~ 2024-10-31
450,806 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,379,879 GBP2024-10-31
1,529,879 GBP2023-10-31
Improvements to leasehold property
87,831 GBP2024-10-31
87,831 GBP2023-10-31
Plant and equipment
3,068,438 GBP2024-10-31
3,965,972 GBP2023-10-31
Motor vehicles
70,325 GBP2024-10-31
247,128 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,606,473 GBP2024-10-31
5,830,810 GBP2023-10-31
Property, Plant & Equipment - Disposals
Land and buildings
-150,000 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
-1,751,432 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-232,127 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-2,133,559 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
312,050 GBP2024-10-31
290,703 GBP2023-10-31
Improvements to leasehold property
57,077 GBP2024-10-31
54,478 GBP2023-10-31
Plant and equipment
1,568,298 GBP2024-10-31
1,933,394 GBP2023-10-31
Motor vehicles
10,960 GBP2024-10-31
100,160 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,948,385 GBP2024-10-31
2,378,735 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,097 GBP2023-11-01 ~ 2024-10-31
Improvements to leasehold property
2,599 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
481,547 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
27,202 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
540,445 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-7,750 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
-846,643 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-116,402 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-970,795 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
1,067,829 GBP2024-10-31
1,239,176 GBP2023-10-31
Improvements to leasehold property
30,754 GBP2024-10-31
33,353 GBP2023-10-31
Plant and equipment
1,500,140 GBP2024-10-31
2,032,578 GBP2023-10-31
Motor vehicles
59,365 GBP2024-10-31
146,968 GBP2023-10-31
Investment Property - Fair Value Model
370,538 GBP2024-10-31
5,677,122 GBP2023-10-31
Disposals of Investment Property - Fair Value Model
-5,306,584 GBP2023-11-01 ~ 2024-10-31
Merchandise
644,384 GBP2024-10-31
647,777 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
232,799 GBP2024-10-31
311,609 GBP2023-10-31
Prepayments
Current
16,827 GBP2024-10-31
9,723 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
482,317 GBP2024-10-31
Amounts falling due within one year, Current
321,332 GBP2023-10-31
Trade Creditors/Trade Payables
Current
624,257 GBP2024-10-31
816,418 GBP2023-10-31
Corporation Tax Payable
Current
431,317 GBP2024-10-31
446,948 GBP2023-10-31
Other Taxation & Social Security Payable
Current
23,683 GBP2024-10-31
21,916 GBP2023-10-31
Accrued Liabilities
Current
131,059 GBP2024-10-31
108,525 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
401,645 GBP2024-10-31
341,670 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
245,001 shares2024-10-31