Average Number of Employees
1052022-12-01 ~ 2023-11-30
1052021-12-01 ~ 2022-11-30
Turnover/Revenue
12,111,555 GBP2022-12-01 ~ 2023-11-30
9,670,007 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-9,117,402 GBP2022-12-01 ~ 2023-11-30
-8,024,114 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
2,994,153 GBP2022-12-01 ~ 2023-11-30
1,645,893 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,688,809 GBP2022-12-01 ~ 2023-11-30
-2,847,175 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
626,346 GBP2022-12-01 ~ 2023-11-30
-1,127,596 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
274 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
281,449 GBP2022-12-01 ~ 2023-11-30
-1,343,880 GBP2021-12-01 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
965,952 GBP2023-11-30
961,081 GBP2022-11-30
2,133,142 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
231,993 GBP2022-12-01 ~ 2023-11-30
-1,135,431 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-227,122 GBP2022-12-01 ~ 2023-11-30
-36,630 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
4,486,332 GBP2023-11-30
4,180,186 GBP2022-11-30
Fixed Assets
4,486,332 GBP2023-11-30
4,180,186 GBP2022-11-30
Total Inventories
76,665 GBP2023-11-30
76,818 GBP2022-11-30
Debtors
Current
2,281,190 GBP2023-11-30
1,842,572 GBP2022-11-30
Cash at bank and in hand
245,674 GBP2023-11-30
56,913 GBP2022-11-30
Current Assets
2,603,529 GBP2023-11-30
1,976,303 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-3,271,118 GBP2023-11-30
-2,693,715 GBP2022-11-30
Net Current Assets/Liabilities
-667,589 GBP2023-11-30
-717,412 GBP2022-11-30
Total Assets Less Current Liabilities
3,818,743 GBP2023-11-30
3,462,774 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-2,674,297 GBP2023-11-30
-2,372,655 GBP2022-11-30
Net Assets/Liabilities
965,954 GBP2023-11-30
961,083 GBP2022-11-30
Equity
Called up share capital
2 GBP2023-11-30
2 GBP2022-11-30
Equity
965,954 GBP2023-11-30
961,083 GBP2022-11-30
Profit/Loss
231,993 GBP2022-12-01 ~ 2023-11-30
-1,135,431 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
977,971 GBP2022-12-01 ~ 2023-11-30
1,010,432 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
245,674 GBP2023-11-30
56,913 GBP2022-11-30
195,141 GBP2021-12-01
Audit Fees/Expenses
21,000 GBP2022-12-01 ~ 2023-11-30
19,750 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,175,514 GBP2022-12-01 ~ 2023-11-30
3,725,665 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
413,269 GBP2022-12-01 ~ 2023-11-30
384,240 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,674,055 GBP2022-12-01 ~ 2023-11-30
4,187,082 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
60,729 GBP2022-12-01 ~ 2023-11-30
88,844 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
69,646 GBP2022-12-01 ~ 2023-11-30
-204,649 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
64,733 GBP2022-12-01 ~ 2023-11-30
-255,337 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Buildings
494,319 GBP2023-11-30
494,319 GBP2022-11-30
Plant and equipment
241,209 GBP2023-11-30
546,551 GBP2022-11-30
Motor vehicles
7,740,139 GBP2023-11-30
7,073,757 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
9,418,099 GBP2023-11-30
8,984,627 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-356,092 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-564,448 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-935,655 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
436,103 GBP2022-11-30
Motor vehicles
4,116,131 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,804,441 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,869 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
821,055 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
977,971 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-334,862 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-503,893 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-850,645 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
156,110 GBP2023-11-30
Motor vehicles
4,433,293 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,931,767 GBP2023-11-30
Property, Plant & Equipment
Buildings
431,077 GBP2023-11-30
440,965 GBP2022-11-30
Plant and equipment
85,099 GBP2023-11-30
110,448 GBP2022-11-30
Motor vehicles
3,306,846 GBP2023-11-30
2,957,626 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
3,269,208 GBP2023-11-30
2,903,513 GBP2022-11-30
Finished Goods/Goods for Resale
76,665 GBP2023-11-30
76,818 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,734,438 GBP2023-11-30
1,522,686 GBP2022-11-30
Other Debtors
Current
355,815 GBP2023-11-30
80,221 GBP2022-11-30
Prepayments/Accrued Income
Current
190,937 GBP2023-11-30
239,665 GBP2022-11-30
Bank Borrowings
Current
175,515 GBP2023-11-30
115,562 GBP2022-11-30
Other Remaining Borrowings
Current
66,031 GBP2022-11-30
Trade Creditors/Trade Payables
Current
647,512 GBP2023-11-30
623,223 GBP2022-11-30
Taxation/Social Security Payable
Current
373,059 GBP2023-11-30
504,478 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
639,630 GBP2023-11-30
435,844 GBP2022-11-30
Other Creditors
Current
278,076 GBP2023-11-30
342,376 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
210,839 GBP2023-11-30
146,385 GBP2022-11-30
Creditors
Current
3,271,118 GBP2023-11-30
2,693,715 GBP2022-11-30
Bank Borrowings
Non-current
127,190 GBP2023-11-30
302,705 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
2,547,107 GBP2023-11-30
2,069,950 GBP2022-11-30
Creditors
Non-current
2,674,297 GBP2023-11-30
2,372,655 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
175,515 GBP2023-11-30
115,562 GBP2022-11-30
Non-current, Between one and two years
127,190 GBP2023-11-30
127,190 GBP2022-11-30
Non-current, Between two and five year
175,515 GBP2022-11-30
Total Borrowings
302,705 GBP2023-11-30
484,298 GBP2022-11-30
Minimum gross finance lease payments owing
3,186,737 GBP2023-11-30
2,505,794 GBP2022-11-30
Net Deferred Tax Liability/Asset
-178,492 GBP2023-11-30
-129,036 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-49,456 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-453,167 GBP2023-11-30
-347,980 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2022-11-30
Par Value of Share
Class 2 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-11-30
Par Value of Share
Class 3 ordinary share
0.012022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2023-11-30
Par Value of Share
Class 4 ordinary share
0.012022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
764,964 GBP2023-11-30
658,247 GBP2022-11-30
Between one and five year
1,594,350 GBP2023-11-30
1,586,292 GBP2022-11-30
More than five year
173,500 GBP2023-11-30
227,500 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,532,814 GBP2023-11-30
2,472,039 GBP2022-11-30