82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1572022-10-01 ~ 2023-09-30
1312021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,652,861 GBP2023-09-30
1,637,380 GBP2022-09-30
Fixed Assets - Investments
2,097,163 GBP2023-09-30
2,097,163 GBP2022-09-30
Fixed Assets
3,750,024 GBP2023-09-30
3,734,543 GBP2022-09-30
Total Inventories
1,008,039 GBP2023-09-30
934,593 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
7,673,706 GBP2023-09-30
7,206,916 GBP2022-09-30
Cash at bank and in hand
1,086,798 GBP2023-09-30
553,556 GBP2022-09-30
Current Assets
9,768,543 GBP2023-09-30
8,695,065 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,009,999 GBP2023-09-30
-3,644,424 GBP2022-09-30
Net Current Assets/Liabilities
5,758,544 GBP2023-09-30
5,050,641 GBP2022-09-30
Total Assets Less Current Liabilities
9,508,568 GBP2023-09-30
8,785,184 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,024,048 GBP2023-09-30
-1,263,907 GBP2022-09-30
Net Assets/Liabilities
8,402,936 GBP2023-09-30
7,446,262 GBP2022-09-30
Equity
Called up share capital
783,380 GBP2023-09-30
783,380 GBP2022-09-30
883,380 GBP2021-10-01
Share premium
75,042 GBP2023-09-30
75,042 GBP2022-09-30
75,042 GBP2021-10-01
Capital redemption reserve
400,000 GBP2023-09-30
400,000 GBP2022-09-30
300,000 GBP2021-10-01
Other miscellaneous reserve
8,338 GBP2023-09-30
8,338 GBP2022-09-30
8,338 GBP2021-10-01
Retained earnings (accumulated losses)
7,136,176 GBP2023-09-30
6,179,502 GBP2022-09-30
5,009,814 GBP2021-10-01
Profit/Loss
956,674 GBP2022-10-01 ~ 2023-09-30
1,299,688 GBP2021-10-01 ~ 2022-09-30
Equity
8,402,936 GBP2023-09-30
7,446,262 GBP2022-09-30
6,276,574 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
956,674 GBP2022-10-01 ~ 2023-09-30
1,299,688 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-30,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-30,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
215,000 GBP2023-09-30
215,000 GBP2022-09-30
Plant and equipment
2,363,908 GBP2023-09-30
2,227,237 GBP2022-09-30
Motor vehicles
120,761 GBP2023-09-30
135,136 GBP2022-09-30
Furniture and fittings
183,609 GBP2023-09-30
167,928 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,705,750 GBP2023-09-30
4,527,210 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-170,691 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-17,575 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-188,266 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,946,385 GBP2022-09-30
Motor vehicles
135,136 GBP2022-09-30
Furniture and fittings
111,359 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,889,830 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
131,332 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
1,033 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
28,827 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
180,634 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,575 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,575 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,077,717 GBP2023-09-30
Motor vehicles
118,594 GBP2023-09-30
Furniture and fittings
140,186 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,052,889 GBP2023-09-30
Property, Plant & Equipment
Buildings
90,300 GBP2023-09-30
98,900 GBP2022-09-30
Plant and equipment
286,191 GBP2023-09-30
280,852 GBP2022-09-30
Motor vehicles
2,167 GBP2023-09-30
Furniture and fittings
43,423 GBP2023-09-30
56,569 GBP2022-09-30
Finished Goods/Goods for Resale
1,008,039 GBP2023-09-30
934,593 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
4,700,335 GBP2023-09-30
4,270,661 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
110,924 GBP2023-09-30
989,439 GBP2022-09-30
Other Debtors
Current
1,090 GBP2023-09-30
4,169 GBP2022-09-30
Prepayments/Accrued Income
Current
16,668 GBP2023-09-30
6,650 GBP2022-09-30
Debtors
Current
7,673,706 GBP2023-09-30
7,206,916 GBP2022-09-30
Cash and Cash Equivalents
1,086,798 GBP2023-09-30
553,556 GBP2022-09-30
Bank Borrowings
Current
260,714 GBP2023-09-30
260,714 GBP2022-09-30
Trade Creditors/Trade Payables
Current
981,354 GBP2023-09-30
1,159,865 GBP2022-09-30
Amounts owed to group undertakings
Current
1,164,388 GBP2023-09-30
1,083,736 GBP2022-09-30
Corporation Tax Payable
Current
166,040 GBP2023-09-30
90,454 GBP2022-09-30
Taxation/Social Security Payable
Current
653,549 GBP2023-09-30
591,113 GBP2022-09-30
Other Creditors
Current
8,611 GBP2023-09-30
10,903 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
775,343 GBP2023-09-30
447,639 GBP2022-09-30
Creditors
Current
4,009,999 GBP2023-09-30
3,644,424 GBP2022-09-30
Bank Borrowings
Non-current
1,024,048 GBP2023-09-30
1,263,907 GBP2022-09-30
Creditors
Non-current
1,024,048 GBP2023-09-30
1,263,907 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
260,714 GBP2023-09-30
260,714 GBP2022-09-30
Non-current, Between one and two years
260,714 GBP2023-09-30
260,714 GBP2022-09-30
Non-current, Between two and five year
332,143 GBP2023-09-30
532,143 GBP2022-09-30
Total Borrowings
1,284,762 GBP2023-09-30
1,524,621 GBP2022-09-30
Net Deferred Tax Liability/Asset
-81,584 GBP2023-09-30
-75,015 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,569 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-89,856 GBP2023-09-30
-81,720 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
83,380 shares2023-09-30
83,380 shares2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
700,000 shares2023-09-30
700,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Nominal value of allotted share capital
783,380 GBP2022-10-01 ~ 2023-09-30
783,380 GBP2021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
704,746 GBP2023-09-30
439,568 GBP2022-09-30
Between one and five year
2,377,812 GBP2023-09-30
546,596 GBP2022-09-30
More than five year
9,002,500 GBP2023-09-30
8,537,867 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,085,058 GBP2023-09-30
9,524,031 GBP2022-09-30