Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,205,764 GBP2023-12-31
7,216,104 GBP2022-12-31
Fixed Assets - Investments
34,000 GBP2023-12-31
34,000 GBP2022-12-31
Investment Property
1,602,240 GBP2023-12-31
133,896 GBP2022-12-31
Fixed Assets
9,842,004 GBP2023-12-31
7,384,000 GBP2022-12-31
Debtors
Current
32,902 GBP2023-12-31
1,177 GBP2022-12-31
Cash at bank and in hand
1,115,059 GBP2023-12-31
696,437 GBP2022-12-31
Current Assets
1,147,961 GBP2023-12-31
697,614 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,461,625 GBP2023-12-31
-751,905 GBP2022-12-31
Net Current Assets/Liabilities
-313,664 GBP2023-12-31
-54,291 GBP2022-12-31
Total Assets Less Current Liabilities
9,528,340 GBP2023-12-31
7,329,709 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-894,825 GBP2022-12-31
Net Assets/Liabilities
8,424,666 GBP2023-12-31
5,569,183 GBP2022-12-31
Equity
Called up share capital
34,000 GBP2023-12-31
34,000 GBP2022-12-31
34,000 GBP2022-01-01
Revaluation reserve
1,591,160 GBP2023-12-31
1,472,985 GBP2022-12-31
Retained earnings (accumulated losses)
6,487,785 GBP2023-12-31
4,062,198 GBP2022-12-31
2,130,109 GBP2022-01-01
Equity
8,424,666 GBP2023-12-31
5,569,183 GBP2022-12-31
2,164,109 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,014,509 GBP2023-01-01 ~ 2023-12-31
2,102,731 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,014,509 GBP2023-01-01 ~ 2023-12-31
2,102,731 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,014,509 GBP2023-01-01 ~ 2023-12-31
2,102,731 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,275,983 GBP2023-01-01 ~ 2023-12-31
3,877,657 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-420,500 GBP2023-01-01 ~ 2023-12-31
-472,583 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-420,500 GBP2023-01-01 ~ 2023-12-31
-472,583 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-588,922 GBP2023-01-01 ~ 2023-12-31
-170,642 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-420,500 GBP2023-01-01 ~ 2023-12-31
-472,583 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,468,735 GBP2023-12-31
7,216,104 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,503,576 GBP2023-12-31
7,216,104 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
261,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
297,812 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,812 GBP2023-12-31
Property, Plant & Equipment
Buildings
8,170,923 GBP2023-12-31
7,216,104 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
31,800 GBP2023-12-31
1,177 GBP2022-12-31
Other Debtors
Current
1,102 GBP2023-12-31
Cash and Cash Equivalents
1,115,059 GBP2023-12-31
696,437 GBP2022-12-31
Bank Borrowings
Current
894,825 GBP2023-12-31
155,621 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,383 GBP2023-12-31
40 GBP2022-12-31
Amounts owed to group undertakings
Current
278,204 GBP2023-12-31
Corporation Tax Payable
Current
162,747 GBP2023-12-31
107,531 GBP2022-12-31
Taxation/Social Security Payable
Current
124,973 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
107,466 GBP2023-12-31
363,740 GBP2022-12-31
Creditors
Current
1,461,625 GBP2023-12-31
751,905 GBP2022-12-31
Bank Borrowings
Non-current
894,825 GBP2022-12-31
Creditors
Non-current
894,825 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
894,825 GBP2023-12-31
155,621 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
894,825 GBP2023-12-31
155,621 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
894,825 GBP2022-12-31
Total Borrowings
894,825 GBP2023-12-31
1,050,446 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,103,674 GBP2023-12-31
865,701 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
237,973 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
458,027 GBP2023-12-31
363,353 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,600 shares2023-12-31
30,600 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,400 shares2023-12-31
3,400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31