Average Number of Employees
22024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
2,359,859 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-572,877 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,786,982 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-89,289 GBP2024-01-01 ~ 2024-12-31
-717,395 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-89,289 GBP2024-01-01 ~ 2024-12-31
1,069,587 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,167 GBP2024-01-01 ~ 2024-12-31
11,667 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-60,437 GBP2024-01-01 ~ 2024-12-31
-234,704 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-141,559 GBP2024-01-01 ~ 2024-12-31
846,550 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-84,506 GBP2024-01-01 ~ 2024-12-31
402,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
86,238 GBP2023-12-31
Fixed Assets
86,238 GBP2023-12-31
Debtors
Current
8,104,525 GBP2024-12-31
7,160,488 GBP2023-12-31
Cash at bank and in hand
1,700,874 GBP2024-12-31
5,184 GBP2023-12-31
Current Assets
9,805,399 GBP2024-12-31
7,165,672 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,672,543 GBP2024-12-31
-1,790,335 GBP2023-12-31
Net Current Assets/Liabilities
5,132,856 GBP2024-12-31
5,375,337 GBP2023-12-31
Total Assets Less Current Liabilities
5,132,856 GBP2024-12-31
5,461,575 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-223,204 GBP2023-12-31
Net Assets/Liabilities
5,132,856 GBP2024-12-31
5,217,362 GBP2023-12-31
Equity
Called up share capital
83 GBP2024-12-31
83 GBP2023-12-31
83 GBP2023-01-01
Capital redemption reserve
17 GBP2024-12-31
17 GBP2023-12-31
17 GBP2023-01-01
Retained earnings (accumulated losses)
5,132,756 GBP2024-12-31
5,217,262 GBP2023-12-31
4,814,552 GBP2023-01-01
Equity
5,132,856 GBP2024-12-31
5,217,362 GBP2023-12-31
4,814,652 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-84,506 GBP2024-01-01 ~ 2024-12-31
402,710 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,700 GBP2024-01-01 ~ 2024-12-31
12,200 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
642,410 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
84,359 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
726,769 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,705 GBP2024-01-01 ~ 2024-12-31
-19,109 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-35,390 GBP2024-01-01 ~ 2024-12-31
198,939 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
220,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
220,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
216,100 GBP2023-12-31
Furniture and fittings
215,929 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
432,029 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
198,889 GBP2023-12-31
Furniture and fittings
146,902 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
345,791 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,096 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
30,085 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
41,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
17,211 GBP2023-12-31
Furniture and fittings
69,027 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,073,379 GBP2024-12-31
6,826,777 GBP2023-12-31
Other Debtors
Current
31,146 GBP2024-12-31
305,495 GBP2023-12-31
Prepayments/Accrued Income
Current
28,216 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,516 GBP2024-12-31
341 GBP2023-12-31
Amounts owed to group undertakings
Current
4,650,327 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
20,700 GBP2024-12-31
1,789,994 GBP2023-12-31
Creditors
Current
4,672,543 GBP2024-12-31
1,790,335 GBP2023-12-31
Net Deferred Tax Liability/Asset
-21,009 GBP2023-12-31
404,677 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,705 GBP2024-01-01 ~ 2024-12-31
-425,686 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,009 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
467 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
363 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.102024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
342 GBP2023-12-31