Cost of Sales
-11,370,588 GBP2024-01-01 ~ 2024-12-31
-11,378,973 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,774,316 GBP2024-01-01 ~ 2024-12-31
-7,129,161 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
402,817 GBP2024-01-01 ~ 2024-12-31
347,388 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,045,924 GBP2024-01-01 ~ 2024-12-31
6,574,205 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,288,980 GBP2024-01-01 ~ 2024-12-31
4,998,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,279,789 GBP2024-12-31
48,948,352 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,922,885 GBP2024-12-31
3,145,017 GBP2023-12-31
Cash at bank and in hand
10,175,682 GBP2024-12-31
9,276,082 GBP2023-12-31
Current Assets
13,098,567 GBP2024-12-31
12,421,099 GBP2023-12-31
Net Current Assets/Liabilities
3,844,763 GBP2024-12-31
3,340,186 GBP2023-12-31
Total Assets Less Current Liabilities
46,124,552 GBP2024-12-31
52,288,538 GBP2023-12-31
Net Assets/Liabilities
20,121,717 GBP2024-12-31
19,553,889 GBP2023-12-31
Equity
Called up share capital
1,000,002 GBP2024-12-31
1,000,002 GBP2023-12-31
1,000,002 GBP2022-12-31
Retained earnings (accumulated losses)
19,121,715 GBP2024-12-31
18,553,887 GBP2023-12-31
17,650,279 GBP2022-12-31
Equity
20,121,717 GBP2024-12-31
19,553,889 GBP2023-12-31
18,650,281 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,288,980 GBP2024-01-01 ~ 2024-12-31
4,998,245 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,094,637 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,721,152 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,630 GBP2024-01-01 ~ 2024-12-31
13,100 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,174,274 GBP2024-01-01 ~ 2024-12-31
-1,170,348 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,756,944 GBP2024-01-01 ~ 2024-12-31
1,575,960 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
4,721,152 GBP2024-01-01 ~ 2024-12-31
4,094,637 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
105,699,635 GBP2023-12-31
Plant and equipment
10,996,274 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
116,695,909 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
67,339,915 GBP2024-12-31
61,289,643 GBP2023-12-31
Plant and equipment
7,076,205 GBP2024-12-31
6,457,914 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,416,120 GBP2024-12-31
67,747,557 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,050,272 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
618,291 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,668,563 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
38,359,720 GBP2024-12-31
44,409,992 GBP2023-12-31
Plant and equipment
3,920,069 GBP2024-12-31
4,538,360 GBP2023-12-31
Other Debtors
Current
184,062 GBP2024-12-31
369,878 GBP2023-12-31
Prepayments/Accrued Income
Current
2,738,823 GBP2024-12-31
2,775,139 GBP2023-12-31
Other Remaining Borrowings
Current
5,558,186 GBP2024-12-31
4,659,476 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,105,376 GBP2024-12-31
1,220,022 GBP2023-12-31
Corporation Tax Payable
Current
211,902 GBP2024-12-31
826,551 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,141,907 GBP2024-12-31
2,138,431 GBP2023-12-31
Creditors
9,253,804 GBP2024-12-31
9,080,913 GBP2023-12-31
Other Remaining Borrowings
Non-current
20,391,422 GBP2024-12-31
25,948,962 GBP2023-12-31
Total Borrowings
25,949,608 GBP2024-12-31
30,608,438 GBP2023-12-31
Current
5,558,186 GBP2024-12-31
4,659,476 GBP2023-12-31
Non-current
20,391,422 GBP2024-12-31
25,948,962 GBP2023-12-31
Deferred Tax Liabilities
5,611,413 GBP2024-12-31
6,785,687 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,174,274 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
1,000,002 shares2024-12-31
1,000,002 shares2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31