Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Property, Plant & Equipment
17,351 GBP2023-07-31
20,062 GBP2022-07-31
Total Inventories
28,386 GBP2023-07-31
41,876 GBP2022-07-31
Debtors
57,231 GBP2023-07-31
120,722 GBP2022-07-31
Cash at bank and in hand
56,413 GBP2023-07-31
10,063 GBP2022-07-31
Current Assets
142,030 GBP2023-07-31
172,661 GBP2022-07-31
Creditors
Current
119,511 GBP2023-07-31
151,215 GBP2022-07-31
Net Current Assets/Liabilities
22,519 GBP2023-07-31
21,446 GBP2022-07-31
Total Assets Less Current Liabilities
39,870 GBP2023-07-31
41,508 GBP2022-07-31
Net Assets/Liabilities
18,084 GBP2023-07-31
8,671 GBP2022-07-31
Equity
Called up share capital
900 GBP2023-07-31
900 GBP2022-07-31
Retained earnings (accumulated losses)
17,184 GBP2023-07-31
7,771 GBP2022-07-31
Equity
18,084 GBP2023-07-31
8,671 GBP2022-07-31
Average Number of Employees
92022-08-01 ~ 2023-07-31
102021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,236 GBP2023-07-31
41,147 GBP2022-07-31
Furniture and fittings
18,123 GBP2023-07-31
17,748 GBP2022-07-31
Motor vehicles
36,516 GBP2023-07-31
36,516 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
98,875 GBP2023-07-31
95,411 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,316 GBP2023-07-31
32,237 GBP2022-07-31
Furniture and fittings
16,540 GBP2023-07-31
15,727 GBP2022-07-31
Motor vehicles
29,668 GBP2023-07-31
27,385 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,524 GBP2023-07-31
75,349 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,079 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
813 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
2,283 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,175 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
8,920 GBP2023-07-31
8,910 GBP2022-07-31
Furniture and fittings
1,583 GBP2023-07-31
2,021 GBP2022-07-31
Motor vehicles
6,848 GBP2023-07-31
9,131 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
18,384 GBP2023-07-31
90,470 GBP2022-07-31
Other Debtors
Current
7,190 GBP2023-07-31
7,646 GBP2022-07-31
Amounts owed by directors
Current
22,740 GBP2023-07-31
15,564 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
4,959 GBP2023-07-31
4,959 GBP2022-07-31
Prepayments/Accrued Income
Current
3,958 GBP2023-07-31
2,083 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
57,231 GBP2023-07-31
120,722 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
21,875 GBP2023-07-31
13,927 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
692 GBP2023-07-31
4,154 GBP2022-07-31
Trade Creditors/Trade Payables
Current
10,993 GBP2023-07-31
27,987 GBP2022-07-31
Corporation Tax Payable
Current
15,705 GBP2023-07-31
15,722 GBP2022-07-31
Other Taxation & Social Security Payable
Current
3,171 GBP2023-07-31
Amount of value-added tax that is payable
Current
46,280 GBP2023-07-31
40,858 GBP2022-07-31
Other Creditors
Current
5,238 GBP2023-07-31
4,232 GBP2022-07-31
Accrued Liabilities
Current
10,885 GBP2023-07-31
18,767 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
692 GBP2022-07-31
Between one and five year, hire purchase agreements
692 GBP2022-07-31
hire purchase agreements
692 GBP2023-07-31
4,846 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,750 GBP2023-07-31
23,750 GBP2022-07-31
Between one and five year
12,865 GBP2023-07-31
36,614 GBP2022-07-31
All periods
36,615 GBP2023-07-31
60,364 GBP2022-07-31
Bank Overdrafts
Secured
11,875 GBP2023-07-31
3,927 GBP2022-07-31
Bank Borrowings
Secured
28,340 GBP2023-07-31
38,333 GBP2022-07-31
Total Borrowings
Secured
40,907 GBP2023-07-31
47,106 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,446 GBP2023-07-31
3,812 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
59,913 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-50,500 GBP2022-08-01 ~ 2023-07-31