Administrative Expenses
-695,185 GBP2024-01-01 ~ 2024-12-31
-670,401 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
63,135 GBP2024-01-01 ~ 2024-12-31
181,384 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-17,068 GBP2024-01-01 ~ 2024-12-31
-24,850 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
46,067 GBP2024-01-01 ~ 2024-12-31
156,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,954 GBP2024-12-31
19,249 GBP2023-12-31
Debtors
205,573 GBP2024-12-31
97,562 GBP2023-12-31
Cash at bank and in hand
468,116 GBP2024-12-31
478,993 GBP2023-12-31
Current Assets
673,689 GBP2024-12-31
576,555 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-127,937 GBP2024-12-31
Net Current Assets/Liabilities
545,752 GBP2024-12-31
493,390 GBP2023-12-31
Total Assets Less Current Liabilities
558,706 GBP2024-12-31
512,639 GBP2023-12-31
Equity
Called up share capital
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2022-12-31
Retained earnings (accumulated losses)
557,506 GBP2024-12-31
511,439 GBP2023-12-31
354,905 GBP2022-12-31
Equity
558,706 GBP2024-12-31
512,639 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
46,067 GBP2024-01-01 ~ 2024-12-31
156,534 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,669 GBP2024-01-01 ~ 2024-12-31
10,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Wages/Salaries
505,957 GBP2024-01-01 ~ 2024-12-31
473,662 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,763 GBP2024-01-01 ~ 2024-12-31
31,344 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
566,259 GBP2024-01-01 ~ 2024-12-31
557,488 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
224,292 GBP2024-01-01 ~ 2024-12-31
208,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,711 GBP2024-12-31
4,711 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
6,228 GBP2023-12-31
Furniture and fittings
4,515 GBP2024-12-31
16,052 GBP2023-12-31
Computers
31,394 GBP2024-12-31
74,065 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,620 GBP2024-12-31
101,056 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,228 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-11,902 GBP2024-01-01 ~ 2024-12-31
Computers
-42,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-60,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,711 GBP2024-12-31
3,926 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
5,801 GBP2023-12-31
Furniture and fittings
3,638 GBP2024-12-31
15,344 GBP2023-12-31
Computers
19,317 GBP2024-12-31
56,736 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
27,666 GBP2024-12-31
81,807 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
785 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
171 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
196 GBP2024-01-01 ~ 2024-12-31
Computers
5,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,404 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,972 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-11,902 GBP2024-01-01 ~ 2024-12-31
Computers
-42,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
785 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
427 GBP2023-12-31
Furniture and fittings
877 GBP2024-12-31
708 GBP2023-12-31
Computers
12,077 GBP2024-12-31
17,329 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
135,166 GBP2024-12-31
43,027 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
44,705 GBP2024-12-31
37,937 GBP2023-12-31
Prepayments/Accrued Income
Current
25,702 GBP2024-12-31
16,598 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
205,573 GBP2024-12-31
Amounts falling due within one year, Current
97,562 GBP2023-12-31
Trade Creditors/Trade Payables
Current
353 GBP2024-12-31
235 GBP2023-12-31
Corporation Tax Payable
Current
7,550 GBP2024-12-31
12,850 GBP2023-12-31
Other Taxation & Social Security Payable
Current
34,945 GBP2024-12-31
26,361 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
85,089 GBP2024-12-31
43,719 GBP2023-12-31
Creditors
Current
127,937 GBP2024-12-31
83,165 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-12-31
1,200 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,000 GBP2024-12-31
Between two and five year
20,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,000 GBP2024-12-31