Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
14,295,003 GBP2023-10-01 ~ 2024-09-30
13,871,185 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-12,206,098 GBP2023-10-01 ~ 2024-09-30
-12,101,431 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,088,905 GBP2023-10-01 ~ 2024-09-30
1,769,754 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,283,144 GBP2023-10-01 ~ 2024-09-30
-1,036,600 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
805,761 GBP2023-10-01 ~ 2024-09-30
733,154 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
600 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
292,481 GBP2023-10-01 ~ 2024-09-30
297,127 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
139,820 GBP2023-10-01 ~ 2024-09-30
263,757 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
139,820 GBP2023-10-01 ~ 2024-09-30
263,757 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
8,661,734 GBP2024-09-30
7,488,008 GBP2023-09-30
Fixed Assets - Investments
48,045 GBP2024-09-30
48,045 GBP2023-09-30
Fixed Assets
8,709,779 GBP2024-09-30
7,536,053 GBP2023-09-30
Total Inventories
377,308 GBP2024-09-30
219,119 GBP2023-09-30
Debtors
3,321,744 GBP2024-09-30
3,089,188 GBP2023-09-30
Cash at bank and in hand
345,076 GBP2024-09-30
173,605 GBP2023-09-30
Current Assets
4,044,128 GBP2024-09-30
3,481,912 GBP2023-09-30
Net Current Assets/Liabilities
-1,650,599 GBP2024-09-30
-1,098,903 GBP2023-09-30
Total Assets Less Current Liabilities
7,059,180 GBP2024-09-30
6,437,150 GBP2023-09-30
Net Assets/Liabilities
1,634,953 GBP2024-09-30
1,604,133 GBP2023-09-30
Equity
Called up share capital
140,100 GBP2024-09-30
140,100 GBP2023-09-30
140,100 GBP2022-09-30
Retained earnings (accumulated losses)
1,494,853 GBP2024-09-30
1,464,033 GBP2023-09-30
1,257,276 GBP2022-09-30
Equity
1,634,953 GBP2024-09-30
1,604,133 GBP2023-09-30
1,397,376 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-109,000 GBP2023-10-01 ~ 2024-09-30
-57,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-109,000 GBP2023-10-01 ~ 2024-09-30
-57,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
139,820 GBP2023-10-01 ~ 2024-09-30
263,757 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,270,838 GBP2023-10-01 ~ 2024-09-30
4,216,099 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
460,747 GBP2023-10-01 ~ 2024-09-30
429,707 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,313 GBP2023-10-01 ~ 2024-09-30
127,623 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,871,898 GBP2023-10-01 ~ 2024-09-30
4,773,429 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1012023-10-01 ~ 2024-09-30
992022-10-01 ~ 2023-09-30
Director Remuneration
20,000 GBP2023-10-01 ~ 2024-09-30
20,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
305,244 GBP2023-10-01 ~ 2024-09-30
229,802 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
9,000 GBP2023-10-01 ~ 2024-09-30
9,000 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
73,120 GBP2023-10-01 ~ 2024-09-30
65,368 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
803,391 GBP2024-09-30
747,457 GBP2023-09-30
Motor vehicles
10,549,331 GBP2024-09-30
8,401,039 GBP2023-09-30
Computers
157,665 GBP2024-09-30
135,530 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
12,857,652 GBP2024-09-30
10,603,092 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-347,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-347,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
573,634 GBP2024-09-30
496,281 GBP2023-09-30
Motor vehicles
3,088,242 GBP2024-09-30
2,180,084 GBP2023-09-30
Computers
93,984 GBP2024-09-30
66,792 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,195,918 GBP2024-09-30
3,115,084 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,353 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
1,173,522 GBP2023-10-01 ~ 2024-09-30
Computers
27,192 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,346,198 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-265,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-265,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
229,757 GBP2024-09-30
251,176 GBP2023-09-30
Motor vehicles
7,461,089 GBP2024-09-30
6,220,955 GBP2023-09-30
Computers
63,681 GBP2024-09-30
68,738 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
225,604 GBP2024-09-30
225,604 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
143,688 GBP2024-09-30
102,734 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
40,954 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
1,000,000 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
1,040,954 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
81,916 GBP2024-09-30
122,870 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
7,331,486 GBP2024-09-30
6,006,439 GBP2023-09-30
Under hire purchased contracts or finance leases
7,413,402 GBP2024-09-30
6,129,309 GBP2023-09-30
Merchandise
260,975 GBP2024-09-30
219,119 GBP2023-09-30
Value of work in progress
116,333 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,852,370 GBP2024-09-30
2,520,180 GBP2023-09-30
Other Debtors
Current
4,207 GBP2024-09-30
5,834 GBP2023-09-30
Prepayments/Accrued Income
Current
149,236 GBP2024-09-30
188,088 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,321,744 GBP2024-09-30
3,089,188 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
96,931 GBP2024-09-30
60,797 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,862,261 GBP2024-09-30
1,434,795 GBP2023-09-30
Trade Creditors/Trade Payables
Current
840,668 GBP2024-09-30
714,003 GBP2023-09-30
Other Taxation & Social Security Payable
Current
182,041 GBP2024-09-30
170,975 GBP2023-09-30
Other Creditors
Current
191,462 GBP2024-09-30
164,664 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
96,998 GBP2024-09-30
11,246 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
371,019 GBP2024-09-30
344,794 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
4,465,609 GBP2024-09-30
4,053,285 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
213,005 GBP2024-09-30
17,854 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
4,465,609 GBP2024-09-30
4,053,285 GBP2023-09-30
hire purchase agreements
6,327,870 GBP2024-09-30
5,488,080 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,632 GBP2024-09-30
152,647 GBP2023-09-30
Between one and five year
182,121 GBP2024-09-30
319,632 GBP2023-09-30
More than five year
6,401 GBP2023-09-30
All periods
324,753 GBP2024-09-30
478,680 GBP2023-09-30
Bank Borrowings
Secured
467,950 GBP2024-09-30
405,591 GBP2023-09-30
Total Borrowings
Secured
8,980,826 GBP2024-09-30
7,715,274 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
587,599 GBP2024-09-30
434,938 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
126,090 shares2024-09-30
Class 2 ordinary share
7,005 shares2024-09-30
Class 3 ordinary share
7,005 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
139,820 GBP2023-10-01 ~ 2024-09-30