Intangible Assets
25,172 GBP2024-12-31
26,745 GBP2023-12-31
Property, Plant & Equipment
51,345 GBP2024-12-31
62,873 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
6 GBP2023-12-31
Total Inventories
135,721 GBP2024-12-31
153,415 GBP2023-12-31
Debtors
Current
309,009 GBP2024-12-31
44,444 GBP2023-12-31
Cash at bank and in hand
561,950 GBP2024-12-31
36,755 GBP2023-12-31
Net Assets/Liabilities
-2,865,914 GBP2024-12-31
-2,571,397 GBP2023-12-31
Equity
Called up share capital
4,599,743 GBP2024-12-31
4,599,743 GBP2023-12-31
Share premium
18,123,312 GBP2024-12-31
18,123,312 GBP2023-12-31
Retained earnings (accumulated losses)
-25,588,969 GBP2024-12-31
-25,294,452 GBP2023-12-31
Equity
-2,865,914 GBP2024-12-31
-2,571,397 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
31,464 GBP2024-12-31
31,464 GBP2023-12-31
Intangible Assets - Gross Cost
31,464 GBP2024-12-31
31,464 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,292 GBP2024-12-31
4,719 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,573 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
25,172 GBP2024-12-31
26,745 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
189,029 GBP2024-12-31
324,453 GBP2023-12-31
Furniture and fittings
14,576 GBP2024-12-31
14,576 GBP2023-12-31
Office equipment
4,449 GBP2024-12-31
5,722 GBP2023-12-31
Computers
19,664 GBP2024-12-31
30,980 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
227,718 GBP2024-12-31
375,731 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-136,698 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
-1,273 GBP2024-01-01 ~ 2024-12-31
Computers
-12,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-149,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
140,944 GBP2024-12-31
265,907 GBP2023-12-31
Furniture and fittings
12,414 GBP2024-12-31
11,482 GBP2023-12-31
Office equipment
4,449 GBP2024-12-31
5,722 GBP2023-12-31
Computers
18,566 GBP2024-12-31
29,747 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,373 GBP2024-12-31
312,858 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,476 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
932 GBP2024-01-01 ~ 2024-12-31
Office equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
845 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,253 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-136,439 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Office equipment
-1,273 GBP2024-01-01 ~ 2024-12-31
Computers
-12,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-149,738 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
0 GBP2024-12-31
6 GBP2023-12-31
Investments in Subsidiaries
0 GBP2024-12-31
6 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
41,755 GBP2024-12-31
4,283 GBP2023-12-31
Other Debtors
Current
267,254 GBP2024-12-31
40,161 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
11,251 GBP2024-12-31
11,251 GBP2023-12-31
Trade Creditors/Trade Payables
Current
38,437 GBP2024-12-31
54,749 GBP2023-12-31
Other Creditors
Current
370,736 GBP2024-12-31
112,224 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,513 GBP2024-12-31
16,764 GBP2023-12-31
Other Creditors
Non-current
3,514,806 GBP2024-12-31
2,692,080 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,899,083 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.10 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,489,908.30 GBP2024-01-01 ~ 2024-12-31
1,489,908.30 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,673,429 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1,006,734.29 GBP2024-01-01 ~ 2024-12-31
1,006,734.29 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,017 GBP2024-12-31
31,754 GBP2023-12-31