Cost of Sales
-304,196 GBP2024-01-01 ~ 2024-12-31
-339,974 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,743,081 GBP2024-01-01 ~ 2024-12-31
-408,463 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
263,363 GBP2024-01-01 ~ 2024-12-31
144,727 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-42,396 GBP2024-01-01 ~ 2024-12-31
-65,927 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,555,342 GBP2024-01-01 ~ 2024-12-31
2,668,202 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
894,828 GBP2024-01-01 ~ 2024-12-31
1,997,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,500,000 GBP2024-12-31
11,114,485 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
414,606 GBP2024-12-31
Current, Amounts falling due within one year
405,275 GBP2023-12-31
Cash at bank and in hand
7,091,613 GBP2024-12-31
4,904,400 GBP2023-12-31
Equity
Called up share capital
134,000 GBP2024-12-31
134,000 GBP2023-12-31
134,000 GBP2022-12-31
Retained earnings (accumulated losses)
14,702,788 GBP2024-12-31
13,962,438 GBP2023-12-31
15,709,046 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
894,828 GBP2024-01-01 ~ 2024-12-31
1,997,074 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,743,682 GBP2023-01-01 ~ 2023-12-31
Equity
14,836,788 GBP2024-12-31
14,096,438 GBP2023-12-31
Dividends Paid
-154,478 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,860 GBP2024-01-01 ~ 2024-12-31
10,440 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-125,655 GBP2024-01-01 ~ 2024-12-31
-22,473 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
17,982,476 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
180,019 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
9,500,000 GBP2024-12-31
Land and buildings, Owned/Freehold
11,114,485 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
363,693 GBP2024-12-31
357,146 GBP2023-12-31
Prepayments/Accrued Income
Current
50,913 GBP2024-12-31
48,129 GBP2023-12-31
Other Remaining Borrowings
Current
230,585 GBP2024-12-31
203,028 GBP2023-12-31
Trade Creditors/Trade Payables
Current
34,819 GBP2024-12-31
27,635 GBP2023-12-31
Amounts owed to group undertakings
Current
795,418 GBP2024-12-31
710,164 GBP2023-12-31
Other Taxation & Social Security Payable
Current
158,195 GBP2024-12-31
158,890 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
219,838 GBP2024-12-31
127,398 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
230,733 GBP2023-12-31
Total Borrowings
Current
230,585 GBP2024-12-31
203,028 GBP2023-12-31
Non-current
0 GBP2024-12-31
230,733 GBP2023-12-31
Number of shares allotted
134,000 shares2024-01-01 ~ 2024-12-31
134,000 shares2023-01-01 ~ 2023-12-31
Equity
Called up share capital
134,000 GBP2024-12-31
134,000 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31