Cost of Sales
-1,552,805 GBP2023-08-01 ~ 2024-07-31
-1,391,530 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-5,239,469 GBP2023-08-01 ~ 2024-07-31
-4,647,389 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
109,961 GBP2023-08-01 ~ 2024-07-31
39,480 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
692,455 GBP2023-08-01 ~ 2024-07-31
608,404 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
494,334 GBP2023-08-01 ~ 2024-07-31
437,511 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
3,597,105 GBP2024-07-31
3,389,743 GBP2023-07-31
Fixed Assets - Investments
100 GBP2024-07-31
100 GBP2023-07-31
Fixed Assets
3,597,205 GBP2024-07-31
3,389,843 GBP2023-07-31
Debtors
4,263,618 GBP2024-07-31
210,596 GBP2023-07-31
Cash at bank and in hand
213,043 GBP2024-07-31
3,932,251 GBP2023-07-31
Current Assets
4,476,661 GBP2024-07-31
4,142,847 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,612,219 GBP2023-07-31
Net Current Assets/Liabilities
2,476,623 GBP2024-07-31
2,530,628 GBP2023-07-31
Total Assets Less Current Liabilities
6,073,828 GBP2024-07-31
5,920,471 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-125,000 GBP2024-07-31
Net Assets/Liabilities
5,682,610 GBP2024-07-31
5,338,276 GBP2023-07-31
Equity
Called up share capital
500,000 GBP2024-07-31
500,000 GBP2023-07-31
500,000 GBP2022-07-31
Revaluation reserve
867,365 GBP2024-07-31
888,520 GBP2023-07-31
909,675 GBP2022-07-31
Retained earnings (accumulated losses)
4,315,245 GBP2024-07-31
3,949,756 GBP2023-07-31
4,241,090 GBP2022-07-31
Equity
5,682,610 GBP2024-07-31
5,338,276 GBP2023-07-31
5,650,765 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
494,334 GBP2023-08-01 ~ 2024-07-31
437,511 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-150,000 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
16,124 GBP2023-08-01 ~ 2024-07-31
8,541 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
672023-08-01 ~ 2024-07-31
662022-08-01 ~ 2023-07-31
Wages/Salaries
2,476,917 GBP2023-08-01 ~ 2024-07-31
2,262,885 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
275,787 GBP2023-08-01 ~ 2024-07-31
278,359 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,014,092 GBP2023-08-01 ~ 2024-07-31
2,769,109 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
636,279 GBP2023-08-01 ~ 2024-07-31
557,658 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,259 GBP2023-08-01 ~ 2024-07-31
170,893 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
78,000 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,000 GBP2023-07-31
Intangible Assets
Goodwill
0 GBP2024-07-31
0 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,534,375 GBP2024-07-31
3,366,714 GBP2023-07-31
Furniture and fittings
971,352 GBP2024-07-31
922,541 GBP2023-07-31
Computers
679,047 GBP2024-07-31
335,540 GBP2023-07-31
Motor vehicles
19,995 GBP2024-07-31
9,750 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
5,204,769 GBP2024-07-31
4,634,545 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-9,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-9,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
512,240 GBP2024-07-31
403,430 GBP2023-07-31
Computers
355,305 GBP2024-07-31
194,240 GBP2023-07-31
Motor vehicles
4,999 GBP2024-07-31
9,750 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,607,664 GBP2024-07-31
1,244,802 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
97,738 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
108,810 GBP2023-08-01 ~ 2024-07-31
Computers
161,065 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
4,999 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
372,612 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-9,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,799,255 GBP2024-07-31
2,729,332 GBP2023-07-31
Furniture and fittings
459,112 GBP2024-07-31
519,111 GBP2023-07-31
Computers
323,742 GBP2024-07-31
141,300 GBP2023-07-31
Motor vehicles
14,996 GBP2024-07-31
0 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,262,535 GBP2024-07-31
101,724 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,419,557 GBP2024-07-31
0 GBP2023-07-31
Other Debtors
Current
362,310 GBP2024-07-31
7,873 GBP2023-07-31
Prepayments/Accrued Income
Current
219,216 GBP2024-07-31
100,999 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
4,263,618 GBP2024-07-31
Current, Amounts falling due within one year
210,596 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
171,366 GBP2024-07-31
216,637 GBP2023-07-31
Trade Creditors/Trade Payables
Current
690,656 GBP2024-07-31
405,753 GBP2023-07-31
Corporation Tax Payable
Current
219,380 GBP2024-07-31
0 GBP2023-07-31
Other Taxation & Social Security Payable
Current
258,606 GBP2024-07-31
280,777 GBP2023-07-31
Other Creditors
Current
278,711 GBP2024-07-31
164,676 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
381,319 GBP2024-07-31
544,376 GBP2023-07-31
Creditors
Current
2,000,038 GBP2024-07-31
1,612,219 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
125,000 GBP2024-07-31
294,718 GBP2023-07-31
Bank Borrowings
296,366 GBP2024-07-31
511,355 GBP2023-07-31
Total Borrowings
Current
171,366 GBP2024-07-31
216,637 GBP2023-07-31
Non-current
125,000 GBP2024-07-31
294,718 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,513 GBP2024-07-31
133,253 GBP2023-07-31
Between two and five year
81,426 GBP2024-07-31
206,747 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
205,939 GBP2024-07-31
340,000 GBP2023-07-31