Cost of Sales
-1,391,530 GBP2022-08-01 ~ 2023-07-31
-1,342,721 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-4,647,389 GBP2022-08-01 ~ 2023-07-31
-4,240,133 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
39,480 GBP2022-08-01 ~ 2023-07-31
50 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
608,404 GBP2022-08-01 ~ 2023-07-31
2,429,803 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
437,511 GBP2022-08-01 ~ 2023-07-31
1,948,952 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
3,389,743 GBP2023-07-31
2,919,502 GBP2022-07-31
Fixed Assets - Investments
100 GBP2023-07-31
100 GBP2022-07-31
Fixed Assets
3,389,843 GBP2023-07-31
2,919,602 GBP2022-07-31
Debtors
210,596 GBP2023-07-31
633,721 GBP2022-07-31
Cash at bank and in hand
3,932,251 GBP2023-07-31
6,542,566 GBP2022-07-31
Current Assets
4,142,847 GBP2023-07-31
7,176,287 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,612,219 GBP2023-07-31
-3,821,174 GBP2022-07-31
Net Current Assets/Liabilities
2,530,628 GBP2023-07-31
3,355,113 GBP2022-07-31
Total Assets Less Current Liabilities
5,920,471 GBP2023-07-31
6,274,715 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-294,718 GBP2023-07-31
-507,366 GBP2022-07-31
Net Assets/Liabilities
5,338,276 GBP2023-07-31
5,650,765 GBP2022-07-31
Equity
Called up share capital
500,000 GBP2023-07-31
500,000 GBP2022-07-31
500,000 GBP2021-07-31
Revaluation reserve
888,520 GBP2023-07-31
909,675 GBP2022-07-31
930,830 GBP2021-07-31
Retained earnings (accumulated losses)
3,949,756 GBP2023-07-31
4,241,090 GBP2022-07-31
2,270,983 GBP2021-07-31
Equity
5,338,276 GBP2023-07-31
5,650,765 GBP2022-07-31
3,701,813 GBP2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
437,511 GBP2022-08-01 ~ 2023-07-31
1,948,952 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-750,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
8,541 GBP2022-08-01 ~ 2023-07-31
7,649 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
662022-08-01 ~ 2023-07-31
612021-08-01 ~ 2022-07-31
Wages/Salaries
2,262,885 GBP2022-08-01 ~ 2023-07-31
2,126,707 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
278,359 GBP2022-08-01 ~ 2023-07-31
380,154 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,769,109 GBP2022-08-01 ~ 2023-07-31
2,730,038 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
557,658 GBP2022-08-01 ~ 2023-07-31
514,747 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
170,893 GBP2022-08-01 ~ 2023-07-31
44,519 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
78,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
78,000 GBP2022-07-31
Intangible Assets
Goodwill
0 GBP2023-07-31
0 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,366,714 GBP2023-07-31
3,269,565 GBP2022-07-31
Furniture and fittings
922,541 GBP2023-07-31
481,479 GBP2022-07-31
Computers
335,540 GBP2023-07-31
207,744 GBP2022-07-31
Motor vehicles
9,750 GBP2023-07-31
9,750 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
4,634,545 GBP2023-07-31
3,968,538 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-62,513 GBP2022-08-01 ~ 2023-07-31
Computers
-15,711 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-78,224 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
637,382 GBP2023-07-31
539,645 GBP2022-07-31
Furniture and fittings
403,430 GBP2023-07-31
362,336 GBP2022-07-31
Computers
194,240 GBP2023-07-31
137,305 GBP2022-07-31
Motor vehicles
9,750 GBP2023-07-31
9,750 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,244,802 GBP2023-07-31
1,049,036 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
97,737 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
102,864 GBP2022-08-01 ~ 2023-07-31
Computers
72,541 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
273,142 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-61,770 GBP2022-08-01 ~ 2023-07-31
Computers
-15,606 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-77,376 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,729,332 GBP2023-07-31
2,729,920 GBP2022-07-31
Furniture and fittings
519,111 GBP2023-07-31
119,143 GBP2022-07-31
Computers
141,300 GBP2023-07-31
70,439 GBP2022-07-31
Motor vehicles
0 GBP2023-07-31
0 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
101,724 GBP2023-07-31
517,814 GBP2022-07-31
Other Debtors
Current
7,873 GBP2023-07-31
7,597 GBP2022-07-31
Prepayments/Accrued Income
Current
100,999 GBP2023-07-31
108,310 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
210,596 GBP2023-07-31
633,721 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
216,637 GBP2023-07-31
213,138 GBP2022-07-31
Trade Creditors/Trade Payables
Current
405,753 GBP2023-07-31
1,769,702 GBP2022-07-31
Corporation Tax Payable
Current
0 GBP2023-07-31
436,332 GBP2022-07-31
Other Taxation & Social Security Payable
Current
280,777 GBP2023-07-31
305,695 GBP2022-07-31
Other Creditors
Current
164,676 GBP2023-07-31
134,074 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
544,376 GBP2023-07-31
962,233 GBP2022-07-31
Creditors
Current
1,612,219 GBP2023-07-31
3,821,174 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
294,718 GBP2023-07-31
507,366 GBP2022-07-31
Bank Borrowings
511,355 GBP2023-07-31
720,504 GBP2022-07-31
Total Borrowings
Current
216,637 GBP2023-07-31
213,138 GBP2022-07-31
Non-current
294,718 GBP2023-07-31
507,366 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,253 GBP2023-07-31
144,253 GBP2022-07-31
Between two and five year
206,747 GBP2023-07-31
335,992 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
340,000 GBP2023-07-31
480,245 GBP2022-07-31