Average Number of Employees
3262020-04-06 ~ 2021-03-31
5022019-04-06 ~ 2020-04-05
Turnover/Revenue
35,605,624 GBP2020-04-06 ~ 2021-03-31
57,123,448 GBP2019-04-06 ~ 2020-04-05
Cost of Sales
-34,122,836 GBP2020-04-06 ~ 2021-03-31
-55,570,642 GBP2019-04-06 ~ 2020-04-05
Gross Profit/Loss
1,482,788 GBP2020-04-06 ~ 2021-03-31
1,552,806 GBP2019-04-06 ~ 2020-04-05
Administrative Expenses
-1,504,661 GBP2020-04-06 ~ 2021-03-31
-1,755,147 GBP2019-04-06 ~ 2020-04-05
Operating Profit/Loss
621,210 GBP2020-04-06 ~ 2021-03-31
-202,341 GBP2019-04-06 ~ 2020-04-05
Other Interest Receivable/Similar Income (Finance Income)
156 GBP2020-04-06 ~ 2021-03-31
229 GBP2019-04-06 ~ 2020-04-05
Interest Payable/Similar Charges (Finance Costs)
-34,047 GBP2020-04-06 ~ 2021-03-31
-41,140 GBP2019-04-06 ~ 2020-04-05
Profit/Loss on Ordinary Activities Before Tax
587,319 GBP2020-04-06 ~ 2021-03-31
-243,252 GBP2019-04-06 ~ 2020-04-05
Equity
Retained earnings (accumulated losses)
2,471,273 GBP2021-03-31
1,971,740 GBP2020-04-05
2,322,606 GBP2019-04-06
Profit/Loss
Retained earnings (accumulated losses)
507,438 GBP2020-04-06 ~ 2021-03-31
-265,923 GBP2019-04-06 ~ 2020-04-05
Dividends Paid
Retained earnings (accumulated losses)
-7,905 GBP2020-04-06 ~ 2021-03-31
-84,943 GBP2019-04-06 ~ 2020-04-05
Property, Plant & Equipment
7,905 GBP2020-04-05
Fixed Assets - Investments
839 GBP2020-04-05
Fixed Assets
8,744 GBP2020-04-05
Debtors
Current
3,290,765 GBP2021-03-31
1,585,714 GBP2020-04-05
Cash at bank and in hand
3,605,182 GBP2021-03-31
3,292,561 GBP2020-04-05
Current Assets
6,895,947 GBP2021-03-31
4,878,275 GBP2020-04-05
Creditors
Current, Amounts falling due within one year
-2,085,574 GBP2021-03-31
-2,915,179 GBP2020-04-05
Net Current Assets/Liabilities
4,810,373 GBP2021-03-31
1,963,096 GBP2020-04-05
Total Assets Less Current Liabilities
4,810,373 GBP2021-03-31
1,971,840 GBP2020-04-05
Creditors
Non-current, Amounts falling due after one year
-2,339,000 GBP2021-03-31
Net Assets/Liabilities
2,471,373 GBP2021-03-31
1,971,840 GBP2020-04-05
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-04-05
Equity
2,471,373 GBP2021-03-31
1,971,840 GBP2020-04-05
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332020-04-06 ~ 2021-03-31
Audit Fees/Expenses
9,000 GBP2020-04-06 ~ 2021-03-31
6,200 GBP2019-04-06 ~ 2020-04-05
Wages/Salaries
9,203,191 GBP2020-04-06 ~ 2021-03-31
13,384,734 GBP2019-04-06 ~ 2020-04-05
Social Security Costs
740,325 GBP2020-04-06 ~ 2021-03-31
1,077,987 GBP2019-04-06 ~ 2020-04-05
Staff Costs/Employee Benefits Expense
10,103,694 GBP2020-04-06 ~ 2021-03-31
14,641,998 GBP2019-04-06 ~ 2020-04-05
Director Remuneration
20,000 GBP2020-04-06 ~ 2021-03-31
21,569 GBP2019-04-06 ~ 2020-04-05
Tax Expense/Credit at Applicable Tax Rate
111,591 GBP2020-04-06 ~ 2021-03-31
-46,218 GBP2019-04-06 ~ 2020-04-05
Dividends Paid on Shares
7,905 GBP2020-04-06 ~ 2021-03-31
84,943 GBP2019-04-06 ~ 2020-04-05
Intangible Assets - Gross Cost
Computer software
210,443 GBP2021-03-31
210,443 GBP2020-04-05
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,980 GBP2020-04-05
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-57,980 GBP2020-04-06 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
50,075 GBP2020-04-05
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-50,075 GBP2020-04-06 ~ 2021-03-31
Property, Plant & Equipment
Furniture and fittings
7,905 GBP2020-04-05
Trade Debtors/Trade Receivables
Current
59,862 GBP2021-03-31
31,307 GBP2020-04-05
Amounts Owed by Group Undertakings
Current
2,135,000 GBP2021-03-31
Other Debtors
Current
260,356 GBP2021-03-31
150,497 GBP2020-04-05
Prepayments/Accrued Income
Current
835,547 GBP2021-03-31
1,403,910 GBP2020-04-05
Cash and Cash Equivalents
3,605,182 GBP2021-03-31
3,292,561 GBP2020-04-05
Trade Creditors/Trade Payables
Current
111,986 GBP2021-03-31
144,504 GBP2020-04-05
Corporation Tax Payable
Current
114,667 GBP2021-03-31
22,671 GBP2020-04-05
Taxation/Social Security Payable
Current
859,663 GBP2021-03-31
1,152,269 GBP2020-04-05
Other Creditors
Current
122,973 GBP2021-03-31
84,815 GBP2020-04-05
Accrued Liabilities/Deferred Income
Current
876,285 GBP2021-03-31
1,510,920 GBP2020-04-05
Creditors
Current
2,085,574 GBP2021-03-31
2,915,179 GBP2020-04-05
Other Remaining Borrowings
Non-current
2,339,000 GBP2021-03-31
Creditors
Non-current
2,339,000 GBP2021-03-31
Total Borrowings
2,339,000 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-03-31
100 shares2020-04-05
Par Value of Share
Class 1 ordinary share
1.002020-04-06 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,950 GBP2021-03-31
4,950 GBP2020-04-05
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,950 GBP2021-03-31
4,950 GBP2020-04-05