Intangible Assets
16,325 GBP2024-12-31
9,113 GBP2023-12-31
Property, Plant & Equipment
19,098,603 GBP2024-12-31
14,944,343 GBP2023-12-31
Fixed Assets - Investments
2,645,143 GBP2024-12-31
7,095,588 GBP2023-12-31
Fixed Assets
21,760,071 GBP2024-12-31
22,049,044 GBP2023-12-31
Total Inventories
25,696 GBP2024-12-31
6,286 GBP2023-12-31
Debtors
577,642 GBP2024-12-31
454,760 GBP2023-12-31
Cash at bank and in hand
399,488 GBP2024-12-31
321,512 GBP2023-12-31
Current Assets
1,002,826 GBP2024-12-31
782,558 GBP2023-12-31
Net Current Assets/Liabilities
-63,516 GBP2024-12-31
106,700 GBP2023-12-31
Total Assets Less Current Liabilities
21,696,555 GBP2024-12-31
22,155,744 GBP2023-12-31
Net Assets/Liabilities
18,544,818 GBP2024-12-31
17,326,706 GBP2023-12-31
Equity
Called up share capital
15,000,000 GBP2024-12-31
13,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
3,544,818 GBP2024-12-31
4,326,706 GBP2023-12-31
Average number of employees in administration and support functions
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
30,269 GBP2024-12-31
20,030 GBP2023-12-31
Intangible Assets
Other
16,325 GBP2024-12-31
9,113 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
19,237,118 GBP2024-12-31
15,168,969 GBP2023-12-31
Plant and equipment
1,463,553 GBP2024-12-31
1,434,897 GBP2023-12-31
Motor vehicles
492,491 GBP2024-12-31
349,207 GBP2023-12-31
Furniture and fittings
1,319,841 GBP2024-12-31
896,962 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,915,999 GBP2024-12-31
1,676,056 GBP2023-12-31
Plant and equipment
854,707 GBP2024-12-31
747,264 GBP2023-12-31
Motor vehicles
256,862 GBP2024-12-31
180,109 GBP2023-12-31
Furniture and fittings
434,247 GBP2024-12-31
302,263 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
239,943 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
107,443 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
78,579 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
131,984 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
17,321,119 GBP2024-12-31
13,492,913 GBP2023-12-31
Plant and equipment
608,846 GBP2024-12-31
687,633 GBP2023-12-31
Motor vehicles
235,629 GBP2024-12-31
169,098 GBP2023-12-31
Furniture and fittings
885,594 GBP2024-12-31
594,699 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,565,686 GBP2024-12-31
17,850,035 GBP2023-12-31
Property, Plant & Equipment - Disposals
-207,998 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
52,683 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,467,083 GBP2024-12-31
2,905,692 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
563,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,268 GBP2024-12-31
Property, Plant & Equipment
Computers
47,415 GBP2024-12-31
Finished Goods
25,696 GBP2024-12-31
6,286 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
63,895 GBP2024-12-31
45,504 GBP2023-12-31
Prepayments/Accrued Income
Current
311,966 GBP2024-12-31
299,734 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
201,781 GBP2024-12-31
109,522 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,152 GBP2023-12-31
Trade Creditors/Trade Payables
Current
592,006 GBP2024-12-31
292,997 GBP2023-12-31
Corporation Tax Payable
Current
27,780 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,377 GBP2023-12-31
Other Creditors
Current
306 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
335,631 GBP2024-12-31
211,888 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,152 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,000,000 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31