Intangible Assets
9,113 GBP2023-12-31
11,116 GBP2022-12-31
Property, Plant & Equipment
14,944,343 GBP2023-12-31
16,938,829 GBP2022-12-31
Fixed Assets - Investments
7,095,588 GBP2023-12-31
1,509,273 GBP2022-12-31
Fixed Assets
22,049,044 GBP2023-12-31
18,459,218 GBP2022-12-31
Total Inventories
6,286 GBP2023-12-31
7,790 GBP2022-12-31
Debtors
454,760 GBP2023-12-31
362,315 GBP2022-12-31
Cash at bank and in hand
321,512 GBP2023-12-31
159,317 GBP2022-12-31
Current Assets
782,558 GBP2023-12-31
529,422 GBP2022-12-31
Net Current Assets/Liabilities
-96,254 GBP2023-12-31
-111,333 GBP2022-12-31
Total Assets Less Current Liabilities
21,952,790 GBP2023-12-31
18,347,885 GBP2022-12-31
Net Assets/Liabilities
17,123,752 GBP2023-12-31
13,833,204 GBP2022-12-31
Equity
Called up share capital
13,000,000 GBP2023-12-31
13,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,123,752 GBP2023-12-31
833,204 GBP2022-12-31
Average number of employees in administration and support functions
22023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
20,030 GBP2023-12-31
20,030 GBP2022-12-31
Intangible Assets
Other
9,113 GBP2023-12-31
11,116 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,168,969 GBP2023-12-31
16,612,282 GBP2022-12-31
Plant and equipment
1,434,897 GBP2023-12-31
1,319,747 GBP2022-12-31
Motor vehicles
349,207 GBP2023-12-31
214,838 GBP2022-12-31
Furniture and fittings
896,962 GBP2023-12-31
744,214 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,676,056 GBP2023-12-31
1,549,777 GBP2022-12-31
Plant and equipment
747,264 GBP2023-12-31
644,179 GBP2022-12-31
Motor vehicles
180,109 GBP2023-12-31
123,743 GBP2022-12-31
Furniture and fittings
302,263 GBP2023-12-31
212,567 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
253,980 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
103,085 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
56,366 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
89,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
13,492,913 GBP2023-12-31
15,062,505 GBP2022-12-31
Plant and equipment
687,633 GBP2023-12-31
675,568 GBP2022-12-31
Motor vehicles
169,098 GBP2023-12-31
91,095 GBP2022-12-31
Furniture and fittings
594,699 GBP2023-12-31
531,647 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
744,422 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,850,035 GBP2023-12-31
19,635,503 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-750,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-5,765,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
166,408 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,905,692 GBP2023-12-31
2,696,674 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
19,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
522,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-185,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-313,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
578,014 GBP2022-12-31
Finished Goods
6,286 GBP2023-12-31
7,790 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
45,504 GBP2023-12-31
49,085 GBP2022-12-31
Prepayments/Accrued Income
Current
299,734 GBP2023-12-31
216,809 GBP2022-12-31
Other Debtors
Current
76,356 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
109,522 GBP2023-12-31
20,065 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,152 GBP2023-12-31
4,928 GBP2022-12-31
Trade Creditors/Trade Payables
Current
292,997 GBP2023-12-31
243,909 GBP2022-12-31
Corporation Tax Payable
Current
230,734 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,377 GBP2023-12-31
2,586 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
211,888 GBP2023-12-31
255,838 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,152 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,152 GBP2023-12-31
4,928 GBP2022-12-31
Between one and five year
2,152 GBP2022-12-31
Minimum gross finance lease payments owing
2,152 GBP2023-12-31
7,080 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
2,152 GBP2023-12-31
7,080 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,000,000 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31