Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,882,274 GBP2023-12-31
3,901,723 GBP2022-12-31
Investment Property
4,996,497 GBP2023-12-31
4,996,497 GBP2022-12-31
Fixed Assets
8,878,771 GBP2023-12-31
8,898,220 GBP2022-12-31
Total Inventories
354,709 GBP2023-12-31
311,901 GBP2022-12-31
Debtors
60,716 GBP2023-12-31
45,432 GBP2022-12-31
Cash at bank and in hand
349,961 GBP2023-12-31
444,262 GBP2022-12-31
Current Assets
765,386 GBP2023-12-31
801,595 GBP2022-12-31
Creditors
Current
1,893,456 GBP2023-12-31
1,776,469 GBP2022-12-31
Net Current Assets/Liabilities
-1,128,070 GBP2023-12-31
-974,874 GBP2022-12-31
Total Assets Less Current Liabilities
7,750,701 GBP2023-12-31
7,923,346 GBP2022-12-31
Net Assets/Liabilities
5,049,496 GBP2023-12-31
6,015,169 GBP2022-12-31
Equity
Called up share capital
985 GBP2023-12-31
985 GBP2022-12-31
Revaluation reserve
3,027,475 GBP2023-12-31
3,027,475 GBP2022-12-31
Retained earnings (accumulated losses)
2,021,036 GBP2023-12-31
2,986,709 GBP2022-12-31
Equity
5,049,496 GBP2023-12-31
6,015,169 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,796,177 GBP2023-12-31
3,796,177 GBP2022-12-31
Plant and equipment
207,182 GBP2023-12-31
204,182 GBP2022-12-31
Furniture and fittings
341,523 GBP2023-12-31
336,573 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,344,882 GBP2023-12-31
4,336,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
163,211 GBP2023-12-31
149,304 GBP2022-12-31
Furniture and fittings
299,397 GBP2023-12-31
285,905 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
462,608 GBP2023-12-31
435,209 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,907 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,796,177 GBP2023-12-31
3,796,177 GBP2022-12-31
Plant and equipment
43,971 GBP2023-12-31
54,878 GBP2022-12-31
Furniture and fittings
42,126 GBP2023-12-31
50,668 GBP2022-12-31
Investment Property - Fair Value Model
4,996,497 GBP2022-12-31
Merchandise
21,978 GBP2023-12-31
22,338 GBP2022-12-31
Value of work in progress
332,731 GBP2023-12-31
289,563 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
24,375 GBP2023-12-31
31,415 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
36,341 GBP2023-12-31
14,017 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
60,716 GBP2023-12-31
45,432 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
169,020 GBP2023-12-31
136,449 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,200 GBP2023-12-31
8,200 GBP2022-12-31
Trade Creditors/Trade Payables
Current
69,531 GBP2023-12-31
61,476 GBP2022-12-31
Other Taxation & Social Security Payable
Current
136,744 GBP2023-12-31
109,443 GBP2022-12-31
Other Creditors
Current
1,509,961 GBP2023-12-31
1,460,901 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,910,496 GBP2023-12-31
1,091,573 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
684 GBP2023-12-31
8,883 GBP2022-12-31
Other Creditors
Non-current
70,000 GBP2023-12-31
87,500 GBP2022-12-31
Bank Borrowings
Secured
2,079,516 GBP2023-12-31
1,228,022 GBP2022-12-31
Total Borrowings
Secured
2,088,400 GBP2023-12-31
1,245,105 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
720,025 GBP2023-12-31
720,221 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
342 shares2023-12-31
Class 4 ordinary share
643 shares2023-12-31