Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
17,585 GBP2023-12-31
22,720 GBP2022-12-31
Property, Plant & Equipment
52,182 GBP2023-12-31
72,815 GBP2022-12-31
Fixed Assets
69,767 GBP2023-12-31
95,535 GBP2022-12-31
Total Inventories
9,185 GBP2023-12-31
19,275 GBP2022-12-31
Debtors
706,676 GBP2023-12-31
515,462 GBP2022-12-31
Cash at bank and in hand
1,784,505 GBP2023-12-31
1,736,606 GBP2022-12-31
Current Assets
2,500,366 GBP2023-12-31
2,271,343 GBP2022-12-31
Creditors
Current
835,830 GBP2023-12-31
745,080 GBP2022-12-31
Net Current Assets/Liabilities
1,664,536 GBP2023-12-31
1,526,263 GBP2022-12-31
Total Assets Less Current Liabilities
1,734,303 GBP2023-12-31
1,621,798 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
1,734,301 GBP2023-12-31
1,621,796 GBP2022-12-31
Equity
1,734,303 GBP2023-12-31
1,621,798 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
25,672 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
8,087 GBP2023-12-31
2,952 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
5,135 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
17,585 GBP2023-12-31
22,720 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,204 GBP2023-12-31
5,204 GBP2022-12-31
Furniture and fittings
6,163 GBP2023-12-31
6,133 GBP2022-12-31
Motor vehicles
88,696 GBP2023-12-31
144,771 GBP2022-12-31
Computers
35,119 GBP2023-12-31
34,172 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
135,182 GBP2023-12-31
190,280 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,612 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-56,075 GBP2023-01-01 ~ 2023-12-31
Computers
-1,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-59,221 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,204 GBP2023-12-31
5,204 GBP2022-12-31
Furniture and fittings
4,530 GBP2023-12-31
5,925 GBP2022-12-31
Motor vehicles
46,546 GBP2023-12-31
85,981 GBP2022-12-31
Computers
26,720 GBP2023-12-31
20,355 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,000 GBP2023-12-31
117,465 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
217 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
16,639 GBP2023-01-01 ~ 2023-12-31
Computers
7,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,755 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,612 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-56,074 GBP2023-01-01 ~ 2023-12-31
Computers
-1,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,633 GBP2023-12-31
208 GBP2022-12-31
Motor vehicles
42,150 GBP2023-12-31
58,790 GBP2022-12-31
Computers
8,399 GBP2023-12-31
13,817 GBP2022-12-31
Merchandise
9,185 GBP2023-12-31
19,275 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
404,389 GBP2023-12-31
329,291 GBP2022-12-31
Other Debtors
Current
211,926 GBP2023-12-31
38,584 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
73,348 GBP2023-12-31
122,028 GBP2022-12-31
Prepayments/Accrued Income
Current
11,861 GBP2022-12-31
Prepayments
Current
13,550 GBP2023-12-31
13,698 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
706,676 GBP2023-12-31
515,462 GBP2022-12-31
Trade Creditors/Trade Payables
Current
293,432 GBP2023-12-31
528,585 GBP2022-12-31
Corporation Tax Payable
Current
29,861 GBP2023-12-31
134,859 GBP2022-12-31
Other Taxation & Social Security Payable
Current
21,729 GBP2023-12-31
9,011 GBP2022-12-31
Other Creditors
Current
468,638 GBP2023-12-31
Accrued Liabilities
Current
22,170 GBP2023-12-31
72,625 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
112,505 GBP2023-01-01 ~ 2023-12-31