Turnover/Revenue
11,036,660 GBP2024-04-01 ~ 2025-03-31
8,671,579 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
6,353,747 GBP2024-04-01 ~ 2025-03-31
5,265,557 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,682,913 GBP2024-04-01 ~ 2025-03-31
3,406,022 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,341,875 GBP2024-04-01 ~ 2025-03-31
2,219,836 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,341,193 GBP2024-04-01 ~ 2025-03-31
1,187,016 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
37,959 GBP2024-04-01 ~ 2025-03-31
33,243 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
1,120 GBP2024-04-01 ~ 2025-03-31
3,867 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,378,032 GBP2024-04-01 ~ 2025-03-31
1,216,392 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
628,994 GBP2024-04-01 ~ 2025-03-31
327,106 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,749,038 GBP2024-04-01 ~ 2025-03-31
889,286 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,749,038 GBP2024-04-01 ~ 2025-03-31
889,286 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
289,613 GBP2025-03-31
283,015 GBP2024-03-31
Total Inventories
38,850 GBP2025-03-31
25,640 GBP2024-03-31
Debtors
2,612,998 GBP2025-03-31
5,170,699 GBP2024-03-31
Cash at bank and in hand
2,753,719 GBP2025-03-31
1,986,682 GBP2024-03-31
Current Assets
5,405,567 GBP2025-03-31
7,183,021 GBP2024-03-31
Creditors
Current
2,316,039 GBP2025-03-31
1,619,394 GBP2024-03-31
Net Current Assets/Liabilities
3,089,528 GBP2025-03-31
5,563,627 GBP2024-03-31
Total Assets Less Current Liabilities
3,379,141 GBP2025-03-31
5,846,642 GBP2024-03-31
Creditors
Non-current
-13,383 GBP2024-03-31
Net Assets/Liabilities
3,317,114 GBP2025-03-31
5,779,076 GBP2024-03-31
Equity
Called up share capital
283 GBP2025-03-31
283 GBP2024-03-31
283 GBP2023-03-31
Capital redemption reserve
111 GBP2025-03-31
111 GBP2024-03-31
111 GBP2023-03-31
Retained earnings (accumulated losses)
3,316,720 GBP2025-03-31
5,778,682 GBP2024-03-31
5,340,396 GBP2023-03-31
Equity
3,317,114 GBP2025-03-31
5,779,076 GBP2024-03-31
5,340,790 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,749,038 GBP2024-04-01 ~ 2025-03-31
889,286 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,211,000 GBP2024-04-01 ~ 2025-03-31
-451,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,211,000 GBP2024-04-01 ~ 2025-03-31
-451,000 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-676 GBP2023-03-31
Wages/Salaries
3,246,985 GBP2024-04-01 ~ 2025-03-31
2,962,299 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
355,235 GBP2024-04-01 ~ 2025-03-31
324,087 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,053 GBP2024-04-01 ~ 2025-03-31
81,722 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,688,273 GBP2024-04-01 ~ 2025-03-31
3,368,108 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
712024-04-01 ~ 2025-03-31
692023-04-01 ~ 2024-03-31
Director Remuneration
87,046 GBP2024-04-01 ~ 2025-03-31
84,856 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
72,463 GBP2024-04-01 ~ 2025-03-31
63,588 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
Current Tax for the Period
621,149 GBP2024-04-01 ~ 2025-03-31
306,819 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
594,508 GBP2024-04-01 ~ 2025-03-31
304,098 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
4,211,000 GBP2024-04-01 ~ 2025-03-31
451,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,073 GBP2025-03-31
29,703 GBP2024-03-31
Motor vehicles
411,115 GBP2025-03-31
398,585 GBP2024-03-31
Computers
160,544 GBP2025-03-31
126,919 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
601,732 GBP2025-03-31
555,207 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-63,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-63,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,049 GBP2025-03-31
21,820 GBP2024-03-31
Motor vehicles
175,067 GBP2025-03-31
146,456 GBP2024-03-31
Computers
114,003 GBP2025-03-31
103,916 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
312,119 GBP2025-03-31
272,192 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,229 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
61,147 GBP2024-04-01 ~ 2025-03-31
Computers
10,087 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,536 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,536 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
7,024 GBP2025-03-31
7,883 GBP2024-03-31
Motor vehicles
236,048 GBP2025-03-31
252,129 GBP2024-03-31
Computers
46,541 GBP2025-03-31
23,003 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
28,813 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
15,333 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
13,480 GBP2024-03-31
Merchandise
38,850 GBP2025-03-31
25,640 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,760,743 GBP2025-03-31
1,326,520 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,140,000 GBP2024-03-31
Prepayments
Current
47,901 GBP2025-03-31
45,563 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,612,998 GBP2025-03-31
5,170,699 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
4,134 GBP2024-03-31
Trade Creditors/Trade Payables
Current
901,630 GBP2025-03-31
699,630 GBP2024-03-31
Amounts owed to group undertakings
Current
70,000 GBP2025-03-31
Corporation Tax Payable
Current
621,149 GBP2025-03-31
306,819 GBP2024-03-31
Other Taxation & Social Security Payable
Current
141,244 GBP2025-03-31
146,132 GBP2024-03-31
Other Creditors
Current
22,098 GBP2025-03-31
84,296 GBP2024-03-31
Accrued Liabilities
Current
235,502 GBP2025-03-31
180,788 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,383 GBP2024-03-31
hire purchase agreements
17,517 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,827 GBP2025-03-31
38,798 GBP2024-03-31
Between one and five year
96,401 GBP2025-03-31
51,730 GBP2024-03-31
All periods
305,228 GBP2025-03-31
90,528 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
62,027 GBP2025-03-31
54,183 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,027 GBP2025-03-31
54,183 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,749,038 GBP2024-04-01 ~ 2025-03-31