Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
4,036,130 GBP2023-04-01 ~ 2024-03-31
4,012,291 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,474,088 GBP2023-04-01 ~ 2024-03-31
2,282,902 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,562,042 GBP2023-04-01 ~ 2024-03-31
1,729,389 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
833,248 GBP2023-04-01 ~ 2024-03-31
842,536 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
728,801 GBP2023-04-01 ~ 2024-03-31
890,239 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
39,440 GBP2023-04-01 ~ 2024-03-31
35,315 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
196,716 GBP2023-04-01 ~ 2024-03-31
162,190 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
571,525 GBP2023-04-01 ~ 2024-03-31
763,364 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
290,287 GBP2023-04-01 ~ 2024-03-31
157,930 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
281,238 GBP2023-04-01 ~ 2024-03-31
605,434 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,555,145 GBP2023-04-01 ~ 2024-03-31
605,434 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,996,488 GBP2024-03-31
7,254,090 GBP2023-03-31
Total Inventories
14,798 GBP2024-03-31
20,744 GBP2023-03-31
Debtors
2,975,615 GBP2024-03-31
2,834,327 GBP2023-03-31
Cash at bank and in hand
5,034 GBP2024-03-31
41,940 GBP2023-03-31
Current Assets
2,995,447 GBP2024-03-31
2,897,011 GBP2023-03-31
Creditors
Current
2,746,347 GBP2024-03-31
1,015,773 GBP2023-03-31
Net Current Assets/Liabilities
249,100 GBP2024-03-31
1,881,238 GBP2023-03-31
Total Assets Less Current Liabilities
8,245,588 GBP2024-03-31
9,135,328 GBP2023-03-31
Creditors
Non-current
-2,103,848 GBP2023-03-31
Net Assets/Liabilities
8,035,822 GBP2024-03-31
6,566,497 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
4,174,810 GBP2024-03-31
2,547,593 GBP2023-03-31
2,547,593 GBP2022-03-31
Retained earnings (accumulated losses)
3,860,912 GBP2024-03-31
4,018,804 GBP2023-03-31
3,512,058 GBP2022-03-31
Equity
8,035,822 GBP2024-03-31
6,566,497 GBP2023-03-31
6,059,751 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-85,819 GBP2023-04-01 ~ 2024-03-31
-98,688 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-85,819 GBP2023-04-01 ~ 2024-03-31
-98,688 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
605,434 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-153,166 GBP2024-03-31
-69,994 GBP2022-03-31
Wages/Salaries
2,067,794 GBP2023-04-01 ~ 2024-03-31
1,950,544 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
160,641 GBP2023-04-01 ~ 2024-03-31
148,107 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,817 GBP2023-04-01 ~ 2024-03-31
47,317 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,315,252 GBP2023-04-01 ~ 2024-03-31
2,145,968 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1212023-04-01 ~ 2024-03-31
1142022-04-01 ~ 2023-03-31
Director Remuneration
88,585 GBP2023-04-01 ~ 2024-03-31
142,106 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
189,237 GBP2023-04-01 ~ 2024-03-31
203,562 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
173,449 GBP2023-04-01 ~ 2024-03-31
176,101 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
142,881 GBP2023-04-01 ~ 2024-03-31
145,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,211,436 GBP2024-03-31
7,785,589 GBP2023-03-31
Furniture and fittings
515,140 GBP2024-03-31
485,357 GBP2023-03-31
Motor vehicles
9,080 GBP2024-03-31
9,080 GBP2023-03-31
Computers
22,778 GBP2024-03-31
22,778 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,758,434 GBP2024-03-31
8,302,804 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
425,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
425,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
301,436 GBP2024-03-31
621,957 GBP2023-03-31
Furniture and fittings
438,164 GBP2024-03-31
407,865 GBP2023-03-31
Motor vehicles
5,803 GBP2024-03-31
4,708 GBP2023-03-31
Computers
16,543 GBP2024-03-31
14,184 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
761,946 GBP2024-03-31
1,048,714 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
155,484 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
30,299 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,095 GBP2023-04-01 ~ 2024-03-31
Computers
2,359 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,237 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
7,910,000 GBP2024-03-31
7,163,632 GBP2023-03-31
Furniture and fittings
76,976 GBP2024-03-31
77,492 GBP2023-03-31
Motor vehicles
3,277 GBP2024-03-31
4,372 GBP2023-03-31
Computers
6,235 GBP2024-03-31
8,594 GBP2023-03-31
Merchandise
14,798 GBP2024-03-31
20,744 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
331,267 GBP2024-03-31
417,929 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,474,661 GBP2024-03-31
1,327,882 GBP2023-03-31
Other Debtors
Current
74,383 GBP2024-03-31
58,754 GBP2023-03-31
Prepayments/Accrued Income
Current
14,649 GBP2024-03-31
26,184 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,975,615 GBP2024-03-31
2,834,327 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,253,741 GBP2024-03-31
86,723 GBP2023-03-31
Trade Creditors/Trade Payables
Current
65,945 GBP2024-03-31
59,221 GBP2023-03-31
Corporation Tax Payable
Current
214,804 GBP2024-03-31
639,730 GBP2023-03-31
Other Taxation & Social Security Payable
Current
36,930 GBP2024-03-31
73,926 GBP2023-03-31
Other Creditors
Current
44,530 GBP2024-03-31
9,803 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
122,328 GBP2024-03-31
140,163 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,103,848 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,100,575 GBP2024-03-31
86,723 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
2,253,741 GBP2024-03-31
86,723 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
2,103,848 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,507 GBP2024-03-31
20,876 GBP2023-03-31
Between one and five year
45,391 GBP2024-03-31
53,816 GBP2023-03-31
All periods
67,898 GBP2024-03-31
74,692 GBP2023-03-31
Bank Overdrafts
Secured
153,166 GBP2024-03-31
Bank Borrowings
Secured
2,100,575 GBP2024-03-31
2,190,571 GBP2023-03-31
Total Borrowings
Secured
2,253,741 GBP2024-03-31
2,190,571 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
209,766 GBP2024-03-31
464,983 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
281,238 GBP2023-04-01 ~ 2024-03-31