Property, Plant & Equipment
27,862 GBP2024-01-31
29,672 GBP2023-01-31
Fixed Assets - Investments
10,242 GBP2024-01-31
10,242 GBP2023-01-31
Fixed Assets
38,104 GBP2024-01-31
39,914 GBP2023-01-31
Debtors
3,144,404 GBP2024-01-31
4,029,416 GBP2023-01-31
Cash at bank and in hand
2,793,339 GBP2024-01-31
2,998,768 GBP2023-01-31
Current Assets
7,071,248 GBP2024-01-31
8,172,676 GBP2023-01-31
Net Assets/Liabilities
5,397,212 GBP2024-01-31
5,953,392 GBP2023-01-31
Equity
Called up share capital
70,000 GBP2024-01-31
70,000 GBP2023-01-31
70,000 GBP2022-01-31
Retained earnings (accumulated losses)
5,327,212 GBP2024-01-31
5,883,392 GBP2023-01-31
5,008,776 GBP2022-01-31
Profit/Loss
1,057,820 GBP2023-02-01 ~ 2024-01-31
2,230,616 GBP2022-02-01 ~ 2023-01-31
Equity
5,397,212 GBP2024-01-31
Cash and Cash Equivalents
2,611,747 GBP2022-01-31
Average Number of Employees
282023-02-01 ~ 2024-01-31
252022-02-01 ~ 2023-01-31
Wages/Salaries
1,723,061 GBP2023-02-01 ~ 2024-01-31
1,497,425 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
303,626 GBP2023-02-01 ~ 2024-01-31
56,777 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,210,452 GBP2023-02-01 ~ 2024-01-31
1,730,069 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
77,748 GBP2024-01-31
76,698 GBP2023-01-31
Furniture and fittings
4,888 GBP2024-01-31
4,888 GBP2023-01-31
Computers
64,877 GBP2024-01-31
60,674 GBP2023-01-31
Motor vehicles
0 GBP2024-01-31
19,837 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
147,513 GBP2024-01-31
162,097 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-13,189 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-19,837 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-33,026 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,791 GBP2024-01-31
76,698 GBP2023-01-31
Furniture and fittings
4,888 GBP2024-01-31
4,888 GBP2023-01-31
Computers
37,972 GBP2024-01-31
34,532 GBP2023-01-31
Motor vehicles
0 GBP2024-01-31
16,307 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,651 GBP2024-01-31
132,425 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
93 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
16,629 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
220 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,942 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
-13,189 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-16,527 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,716 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
957 GBP2024-01-31
0 GBP2023-01-31
Furniture and fittings
0 GBP2024-01-31
0 GBP2023-01-31
Computers
26,905 GBP2024-01-31
26,142 GBP2023-01-31
Motor vehicles
0 GBP2024-01-31
3,530 GBP2023-01-31
Investments in Subsidiaries
10,242 GBP2024-01-31
10,242 GBP2023-01-31
Finished Goods/Goods for Resale
1,133,505 GBP2024-01-31
1,144,492 GBP2023-01-31
Trade Debtors/Trade Receivables
2,472,063 GBP2024-01-31
3,527,753 GBP2023-01-31
Amount of corporation tax that is recoverable
44,728 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
321,002 GBP2024-01-31
433,699 GBP2023-01-31
Prepayments/Accrued Income
Current
255,046 GBP2024-01-31
60,194 GBP2023-01-31
Other Remaining Borrowings
Current
20,000 GBP2024-01-31
20,000 GBP2023-01-31
Corporation Tax Payable
Current
0 GBP2024-01-31
128,039 GBP2023-01-31
Other Creditors
Current
5,013 GBP2024-01-31
206,184 GBP2023-01-31
Creditors
Current
1,687,331 GBP2024-01-31
2,219,464 GBP2023-01-31
Other Remaining Borrowings
Non-current
18,333 GBP2024-01-31
38,333 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2024-01-31
20,000 GBP2023-01-31
Non-current, Amounts falling due after one year
18,333 GBP2024-01-31
38,333 GBP2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
79,981 GBP2023-02-01 ~ 2024-01-31
322,213 GBP2022-02-01 ~ 2023-01-31