Administrative Expenses
-4,465,360 GBP2024-06-01 ~ 2025-05-31
-2,599,353 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
13,563 GBP2024-06-01 ~ 2025-05-31
2,651 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-23,281 GBP2024-06-01 ~ 2025-05-31
23,281 GBP2024-06-01 ~ 2025-05-31
0 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
3,264,055 GBP2024-06-01 ~ 2025-05-31
5,572,368 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
2,223,115 GBP2024-06-01 ~ 2025-05-31
3,562,188 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
2,223,115 GBP2024-06-01 ~ 2025-05-31
3,562,188 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
16,375,808 GBP2025-05-31
11,426,448 GBP2024-05-31
Investment Property
3,730,103 GBP2025-05-31
4,297,114 GBP2024-05-31
Fixed Assets - Investments
7,556,013 GBP2025-05-31
6,729,479 GBP2024-05-31
Fixed Assets
27,661,924 GBP2025-05-31
22,453,041 GBP2024-05-31
Debtors
7,646,955 GBP2025-05-31
7,808,361 GBP2024-05-31
Cash at bank and in hand
164,421 GBP2025-05-31
474,404 GBP2024-05-31
Current Assets
8,203,628 GBP2025-05-31
8,782,747 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,802,341 GBP2025-05-31
-2,958,230 GBP2024-05-31
Net Current Assets/Liabilities
4,401,287 GBP2025-05-31
5,824,517 GBP2024-05-31
Total Assets Less Current Liabilities
32,063,211 GBP2025-05-31
28,277,558 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-05-31
Net Assets/Liabilities
28,051,256 GBP2025-05-31
25,828,141 GBP2024-05-31
Equity
Called up share capital
80 GBP2025-05-31
80 GBP2024-05-31
80 GBP2023-05-31
Retained earnings (accumulated losses)
28,051,176 GBP2025-05-31
25,828,061 GBP2024-05-31
22,265,873 GBP2023-05-31
Equity
28,051,256 GBP2025-05-31
25,828,141 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
2,223,115 GBP2024-06-01 ~ 2025-05-31
3,562,188 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
28,350 GBP2024-06-01 ~ 2025-05-31
28,000 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
852024-06-01 ~ 2025-05-31
852023-06-01 ~ 2024-05-31
Wages/Salaries
3,484,758 GBP2024-06-01 ~ 2025-05-31
3,363,631 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
255,240 GBP2024-06-01 ~ 2025-05-31
81,857 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,033,447 GBP2024-06-01 ~ 2025-05-31
3,769,252 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
190,315 GBP2024-06-01 ~ 2025-05-31
195,572 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
993,096 GBP2024-06-01 ~ 2025-05-31
1,351,381 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,468,879 GBP2025-05-31
2,468,879 GBP2024-05-31
Plant and equipment
2,905,448 GBP2025-05-31
2,920,098 GBP2024-05-31
Motor vehicles
20,083,404 GBP2025-05-31
15,557,759 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
25,828,690 GBP2025-05-31
20,946,736 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-83,171 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-3,241,936 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-3,325,107 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
737,695 GBP2025-05-31
638,935 GBP2024-05-31
Plant and equipment
2,047,471 GBP2025-05-31
1,834,607 GBP2024-05-31
Motor vehicles
6,667,716 GBP2025-05-31
7,046,746 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,452,882 GBP2025-05-31
9,520,288 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
98,760 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
283,522 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
1,831,517 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,213,799 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-70,658 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-2,210,547 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,281,205 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
1,731,184 GBP2025-05-31
1,829,944 GBP2024-05-31
Plant and equipment
857,977 GBP2025-05-31
1,085,491 GBP2024-05-31
Motor vehicles
13,415,688 GBP2025-05-31
8,511,013 GBP2024-05-31
Investment Property - Fair Value Model
3,730,103 GBP2025-05-31
4,297,114 GBP2024-05-31
Disposals of Investment Property - Fair Value Model
-574,097 GBP2024-06-01 ~ 2025-05-31
Finished Goods/Goods for Resale
392,252 GBP2025-05-31
499,982 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,400,199 GBP2025-05-31
3,821,850 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
563,886 GBP2025-05-31
0 GBP2024-05-31
Other Debtors
Current
3,226,169 GBP2025-05-31
3,417,475 GBP2024-05-31
Prepayments/Accrued Income
Current
174,037 GBP2025-05-31
257,372 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
7,364,291 GBP2025-05-31
7,496,697 GBP2024-05-31
Other Debtors
Non-current
282,664 GBP2025-05-31
311,664 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
757,706 GBP2025-05-31
0 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,454,347 GBP2025-05-31
1,928,592 GBP2024-05-31
Corporation Tax Payable
Current
0 GBP2025-05-31
98,441 GBP2024-05-31
Other Taxation & Social Security Payable
Current
286,169 GBP2025-05-31
502,448 GBP2024-05-31
Other Creditors
Current
29,085 GBP2025-05-31
75,320 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
275,034 GBP2025-05-31
353,429 GBP2024-05-31
Creditors
Current
3,802,341 GBP2025-05-31
2,958,230 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
569,442 GBP2025-05-31
0 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
749,024 GBP2025-05-31
0 GBP2024-05-31
Minimum gross finance lease payments owing
1,327,148 GBP2025-05-31
0 GBP2024-05-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
800 shares2025-05-31
800 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,300 GBP2025-05-31
16,675 GBP2024-05-31
Between two and five year
23,921 GBP2025-05-31
39,221 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,221 GBP2025-05-31
55,896 GBP2024-05-31