Cost of Sales
-12,210,383 GBP2023-06-01 ~ 2024-05-31
-10,994,940 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,599,353 GBP2023-06-01 ~ 2024-05-31
-2,746,571 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
2,651 GBP2023-06-01 ~ 2024-05-31
3,913 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-06-01 ~ 2024-05-31
-1,804 GBP2022-06-01 ~ 2023-05-31
1,804 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
5,572,368 GBP2023-06-01 ~ 2024-05-31
6,600,468 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
3,562,188 GBP2023-06-01 ~ 2024-05-31
5,259,263 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
3,562,188 GBP2023-06-01 ~ 2024-05-31
5,259,263 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
11,426,448 GBP2024-05-31
9,535,915 GBP2023-05-31
Investment Property
4,297,114 GBP2024-05-31
3,038,268 GBP2023-05-31
Fixed Assets - Investments
6,729,479 GBP2024-05-31
4,633,446 GBP2023-05-31
Fixed Assets
22,453,041 GBP2024-05-31
17,207,629 GBP2023-05-31
Debtors
7,808,361 GBP2024-05-31
8,383,248 GBP2023-05-31
Cash at bank and in hand
474,404 GBP2024-05-31
883,634 GBP2023-05-31
Current Assets
8,782,747 GBP2024-05-31
9,448,919 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,958,230 GBP2024-05-31
-3,292,559 GBP2023-05-31
Net Current Assets/Liabilities
5,824,517 GBP2024-05-31
6,156,360 GBP2023-05-31
Total Assets Less Current Liabilities
28,277,558 GBP2024-05-31
23,363,989 GBP2023-05-31
Net Assets/Liabilities
25,828,141 GBP2024-05-31
22,265,953 GBP2023-05-31
Equity
Called up share capital
80 GBP2024-05-31
80 GBP2023-05-31
80 GBP2022-05-31
Retained earnings (accumulated losses)
25,828,061 GBP2024-05-31
22,265,873 GBP2023-05-31
18,206,610 GBP2022-05-31
Equity
25,828,141 GBP2024-05-31
22,265,953 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,562,188 GBP2023-06-01 ~ 2024-05-31
5,259,263 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
852023-06-01 ~ 2024-05-31
822022-06-01 ~ 2023-05-31
Wages/Salaries
3,363,631 GBP2023-06-01 ~ 2024-05-31
2,932,990 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,857 GBP2023-06-01 ~ 2024-05-31
109,695 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,769,252 GBP2023-06-01 ~ 2024-05-31
3,351,959 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
195,572 GBP2023-06-01 ~ 2024-05-31
167,778 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,351,381 GBP2023-06-01 ~ 2024-05-31
563,513 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,468,879 GBP2024-05-31
1,905,012 GBP2023-05-31
Plant and equipment
2,920,098 GBP2024-05-31
3,054,902 GBP2023-05-31
Motor vehicles
15,557,759 GBP2024-05-31
14,813,888 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
20,946,736 GBP2024-05-31
19,773,802 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-189,723 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-4,076,453 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-4,266,176 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
638,935 GBP2024-05-31
540,180 GBP2023-05-31
Plant and equipment
1,834,607 GBP2024-05-31
1,658,120 GBP2023-05-31
Motor vehicles
7,046,746 GBP2024-05-31
8,039,587 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,520,288 GBP2024-05-31
10,237,887 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
98,755 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
350,955 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
1,406,039 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,855,749 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-174,468 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-2,398,880 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,573,348 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
1,829,944 GBP2024-05-31
1,364,832 GBP2023-05-31
Plant and equipment
1,085,491 GBP2024-05-31
1,396,782 GBP2023-05-31
Motor vehicles
8,511,013 GBP2024-05-31
6,774,301 GBP2023-05-31
Investment Property - Fair Value Model
4,297,114 GBP2024-05-31
3,038,268 GBP2023-05-31
Disposals of Investment Property - Fair Value Model
-42,679 GBP2023-06-01 ~ 2024-05-31
Finished Goods/Goods for Resale
499,982 GBP2024-05-31
182,037 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
3,821,850 GBP2024-05-31
3,476,001 GBP2023-05-31
Other Debtors
Current
3,417,475 GBP2024-05-31
3,965,757 GBP2023-05-31
Prepayments/Accrued Income
Current
257,372 GBP2024-05-31
636,049 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
7,496,697 GBP2024-05-31
8,077,807 GBP2023-05-31
Other Debtors
Non-current
311,664 GBP2024-05-31
305,441 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,928,592 GBP2024-05-31
1,748,539 GBP2023-05-31
Corporation Tax Payable
Current
98,441 GBP2024-05-31
14,850 GBP2023-05-31
Other Taxation & Social Security Payable
Current
502,448 GBP2024-05-31
514,003 GBP2023-05-31
Other Creditors
Current
75,320 GBP2024-05-31
594,832 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
353,429 GBP2024-05-31
420,335 GBP2023-05-31
Creditors
Current
2,958,230 GBP2024-05-31
3,292,559 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,675 GBP2024-05-31
47,559 GBP2023-05-31
Between two and five year
39,221 GBP2024-05-31
55,954 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
55,896 GBP2024-05-31
103,513 GBP2023-05-31