Intangible Assets
17,500 GBP2024-03-31
27,500 GBP2023-03-31
Property, Plant & Equipment
70,252 GBP2024-03-31
55,822 GBP2023-03-31
Fixed Assets
87,752 GBP2024-03-31
83,322 GBP2023-03-31
Total Inventories
11,951 GBP2024-03-31
30,617 GBP2023-03-31
Debtors
408,004 GBP2024-03-31
209,347 GBP2023-03-31
Cash at bank and in hand
18,064 GBP2024-03-31
114,058 GBP2023-03-31
Current Assets
438,019 GBP2024-03-31
354,022 GBP2023-03-31
Creditors
Current
156,369 GBP2024-03-31
165,622 GBP2023-03-31
Net Current Assets/Liabilities
281,650 GBP2024-03-31
188,400 GBP2023-03-31
Total Assets Less Current Liabilities
369,402 GBP2024-03-31
271,722 GBP2023-03-31
Net Assets/Liabilities
351,739 GBP2024-03-31
233,522 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
351,639 GBP2024-03-31
233,422 GBP2023-03-31
Equity
351,739 GBP2024-03-31
233,522 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
50,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,539 GBP2024-03-31
12,800 GBP2023-03-31
Computers
98,481 GBP2024-03-31
64,886 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
110,020 GBP2024-03-31
77,686 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,047 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-12,047 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,185 GBP2024-03-31
12,193 GBP2023-03-31
Computers
36,583 GBP2024-03-31
9,671 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,768 GBP2024-03-31
21,864 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,024 GBP2023-04-01 ~ 2024-03-31
Computers
26,912 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,936 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,032 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,032 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
8,354 GBP2024-03-31
607 GBP2023-03-31
Computers
61,898 GBP2024-03-31
55,215 GBP2023-03-31
Finished Goods
11,951 GBP2024-03-31
30,617 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
107,087 GBP2024-03-31
105,470 GBP2023-03-31
Other Debtors
Current
290,816 GBP2024-03-31
102,782 GBP2023-03-31
Prepayments
Current
10,101 GBP2024-03-31
1,095 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
408,004 GBP2024-03-31
209,347 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
29,124 GBP2024-03-31
19,974 GBP2023-03-31
Corporation Tax Payable
Current
39,606 GBP2024-03-31
20,210 GBP2023-03-31
Other Taxation & Social Security Payable
Current
11,355 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
39,700 GBP2024-03-31
62,930 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,000 GBP2024-03-31
26,333 GBP2023-03-31
Between one and five year
14,500 GBP2024-03-31
38,667 GBP2023-03-31
All periods
43,500 GBP2024-03-31
65,000 GBP2023-03-31