Intangible Assets
365,220 GBP2024-12-31
Property, Plant & Equipment
337,823 GBP2024-12-31
12,974 GBP2023-12-31
Fixed Assets - Investments
155,260 GBP2024-12-31
155,260 GBP2023-12-31
Fixed Assets
858,303 GBP2024-12-31
168,234 GBP2023-12-31
Total Inventories
4,397 GBP2024-12-31
Debtors
388,798 GBP2024-12-31
385,177 GBP2023-12-31
Cash at bank and in hand
156,951 GBP2024-12-31
148,575 GBP2023-12-31
Current Assets
550,146 GBP2024-12-31
533,752 GBP2023-12-31
Creditors
Current
413,664 GBP2024-12-31
211,272 GBP2023-12-31
Net Current Assets/Liabilities
136,482 GBP2024-12-31
322,480 GBP2023-12-31
Total Assets Less Current Liabilities
994,785 GBP2024-12-31
490,714 GBP2023-12-31
Net Assets/Liabilities
391,269 GBP2024-12-31
257,279 GBP2023-12-31
Equity
Called up share capital
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Capital redemption reserve
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Retained earnings (accumulated losses)
381,269 GBP2024-12-31
247,279 GBP2023-12-31
Equity
391,269 GBP2024-12-31
257,279 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
405,800 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,580 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,580 GBP2024-12-31
Intangible Assets
Net goodwill
365,220 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Furniture and fittings
14,935 GBP2024-12-31
2,506 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
800 GBP2024-12-31
600 GBP2023-12-31
Furniture and fittings
2,240 GBP2024-12-31
742 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
200 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,240 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-742 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
200 GBP2024-12-31
400 GBP2023-12-31
Furniture and fittings
12,695 GBP2024-12-31
1,764 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
33,564 GBP2024-12-31
33,564 GBP2023-12-31
Computers
10,627 GBP2024-12-31
16,683 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
410,126 GBP2024-12-31
53,753 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-11,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-13,782 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,564 GBP2024-12-31
25,173 GBP2023-12-31
Computers
6,532 GBP2024-12-31
14,264 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,303 GBP2024-12-31
40,779 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,391 GBP2024-01-01 ~ 2024-12-31
Computers
3,544 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-11,276 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
4,095 GBP2024-12-31
2,419 GBP2023-12-31
Motor vehicles
8,391 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,391 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
33,564 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
8,391 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
155,260 GBP2023-12-31
Other Investments Other Than Loans
155,260 GBP2024-12-31
155,260 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
26,831 GBP2024-12-31
Current, Amounts falling due within one year
22,161 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
11,967 GBP2024-12-31
Current, Amounts falling due within one year
13,016 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
38,798 GBP2024-12-31
Current, Amounts falling due within one year
35,177 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
56,767 GBP2024-12-31
45,632 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,166 GBP2024-12-31
7,599 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,034 GBP2024-12-31
14,147 GBP2023-12-31
Other Taxation & Social Security Payable
Current
105,018 GBP2024-12-31
73,088 GBP2023-12-31
Other Creditors
Current
242,679 GBP2024-12-31
70,806 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
179,334 GBP2024-12-31
187,894 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,166 GBP2023-12-31
Other Creditors
Non-current
421,100 GBP2024-12-31
41,230 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,082 GBP2024-12-31
1,145 GBP2023-12-31