Cost of Sales
-12,898,183 GBP2022-09-30 ~ 2023-09-29
-12,474,120 GBP2021-09-30 ~ 2022-09-29
Distribution Costs
-1,793,475 GBP2022-09-30 ~ 2023-09-29
-1,655,192 GBP2021-09-30 ~ 2022-09-29
Administrative Expenses
-1,876,350 GBP2022-09-30 ~ 2023-09-29
-2,367,572 GBP2021-09-30 ~ 2022-09-29
Other Interest Receivable/Similar Income (Finance Income)
9,486 GBP2022-09-30 ~ 2023-09-29
0 GBP2021-09-30 ~ 2022-09-29
Profit/Loss on Ordinary Activities Before Tax
502,899 GBP2022-09-30 ~ 2023-09-29
643,351 GBP2021-09-30 ~ 2022-09-29
Profit/Loss
456,819 GBP2022-09-30 ~ 2023-09-29
504,835 GBP2021-09-30 ~ 2022-09-29
Comprehensive Income/Expense
456,819 GBP2022-09-30 ~ 2023-09-29
504,835 GBP2021-09-30 ~ 2022-09-29
Intangible Assets
Goodwill
0 GBP2023-09-29
50,551 GBP2022-09-29
Property, Plant & Equipment
114,215 GBP2023-09-29
151,136 GBP2022-09-29
Fixed Assets
114,215 GBP2023-09-29
201,687 GBP2022-09-29
Debtors
369,524 GBP2023-09-29
2,300,639 GBP2022-09-29
Cash at bank and in hand
1,455,114 GBP2023-09-29
1,099,945 GBP2022-09-29
Current Assets
3,249,573 GBP2023-09-29
5,246,036 GBP2022-09-29
Creditors
Current, Amounts falling due within one year
-1,463,116 GBP2023-09-29
-1,477,329 GBP2022-09-29
Net Current Assets/Liabilities
1,786,457 GBP2023-09-29
3,768,707 GBP2022-09-29
Total Assets Less Current Liabilities
1,900,672 GBP2023-09-29
3,970,394 GBP2022-09-29
Net Assets/Liabilities
1,715,387 GBP2023-09-29
3,777,126 GBP2022-09-29
Equity
Called up share capital
100 GBP2023-09-29
100 GBP2022-09-29
100 GBP2021-09-29
Retained earnings (accumulated losses)
1,715,287 GBP2023-09-29
3,777,026 GBP2022-09-29
3,272,191 GBP2021-09-29
Equity
1,715,387 GBP2023-09-29
3,777,126 GBP2022-09-29
Profit/Loss
Retained earnings (accumulated losses)
456,819 GBP2022-09-30 ~ 2023-09-29
504,835 GBP2021-09-30 ~ 2022-09-29
Dividends Paid
-2,518,558 GBP2022-09-30 ~ 2023-09-29
Audit Fees/Expenses
0 GBP2022-09-30 ~ 2023-09-29
0 GBP2021-09-30 ~ 2022-09-29
Average Number of Employees
422022-09-30 ~ 2023-09-29
392021-09-30 ~ 2022-09-29
Wages/Salaries
839,513 GBP2022-09-30 ~ 2023-09-29
818,365 GBP2021-09-30 ~ 2022-09-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,989 GBP2022-09-30 ~ 2023-09-29
24,811 GBP2021-09-30 ~ 2022-09-29
Staff Costs/Employee Benefits Expense
922,233 GBP2022-09-30 ~ 2023-09-29
909,120 GBP2021-09-30 ~ 2022-09-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,983 GBP2022-09-30 ~ 2023-09-29
25,380 GBP2021-09-30 ~ 2022-09-29
Intangible Assets - Gross Cost
Goodwill
1,103,045 GBP2022-09-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,103,045 GBP2023-09-29
1,052,494 GBP2022-09-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
50,551 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
411,177 GBP2023-09-29
394,233 GBP2022-09-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
296,962 GBP2023-09-29
243,097 GBP2022-09-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,865 GBP2022-09-30 ~ 2023-09-29
Property, Plant & Equipment
Plant and equipment
114,215 GBP2023-09-29
151,136 GBP2022-09-29
Finished Goods/Goods for Resale
1,424,935 GBP2023-09-29
1,845,452 GBP2022-09-29
Trade Debtors/Trade Receivables
Current
312,995 GBP2023-09-29
188,531 GBP2022-09-29
Amounts Owed by Group Undertakings
Current
0 GBP2023-09-29
2,006,635 GBP2022-09-29
Other Debtors
Current
24,956 GBP2023-09-29
84,354 GBP2022-09-29
Prepayments/Accrued Income
Current
31,573 GBP2023-09-29
21,119 GBP2022-09-29
Debtors
Current, Amounts falling due within one year
369,524 GBP2023-09-29
2,300,639 GBP2022-09-29
Trade Creditors/Trade Payables
Current
1,111,682 GBP2023-09-29
1,030,930 GBP2022-09-29
Corporation Tax Payable
Current
54,063 GBP2023-09-29
113,136 GBP2022-09-29
Other Taxation & Social Security Payable
Current
178,549 GBP2023-09-29
28,177 GBP2022-09-29
Other Creditors
Current
7,010 GBP2023-09-29
7,308 GBP2022-09-29
Accrued Liabilities/Deferred Income
Current
111,812 GBP2023-09-29
297,778 GBP2022-09-29
Creditors
Current
1,463,116 GBP2023-09-29
1,477,329 GBP2022-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
122,417 GBP2023-09-29
130,000 GBP2022-09-29
Between two and five year
489,667 GBP2023-09-29
520,000 GBP2022-09-29
More than five year
356,182 GBP2023-09-29
508,427 GBP2022-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
968,266 GBP2023-09-29
1,158,427 GBP2022-09-29