Property, Plant & Equipment
15,580,242 GBP2024-12-31
15,958,667 GBP2023-12-31
Investment Property
925,000 GBP2024-12-31
1,470,000 GBP2023-12-31
Fixed Assets - Investments
1,712,404 GBP2024-12-31
1,712,404 GBP2023-12-31
Fixed Assets
18,217,646 GBP2024-12-31
19,141,071 GBP2023-12-31
Debtors
3,593,140 GBP2024-12-31
2,489,554 GBP2023-12-31
Cash at bank and in hand
2,837,515 GBP2024-12-31
3,808,276 GBP2023-12-31
Current Assets
6,583,884 GBP2024-12-31
6,414,277 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,379,777 GBP2024-12-31
Net Current Assets/Liabilities
5,204,107 GBP2024-12-31
4,701,240 GBP2023-12-31
Total Assets Less Current Liabilities
23,421,753 GBP2024-12-31
23,842,311 GBP2023-12-31
Net Assets/Liabilities
22,955,262 GBP2024-12-31
23,263,834 GBP2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31
Share premium
4,945,766 GBP2024-12-31
4,945,766 GBP2023-12-31
Capital redemption reserve
810 GBP2024-12-31
810 GBP2023-12-31
Retained earnings (accumulated losses)
18,007,683 GBP2024-12-31
18,316,255 GBP2023-12-31
Equity
22,955,262 GBP2024-12-31
23,263,834 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,057,300 GBP2024-12-31
15,054,332 GBP2023-12-31
Plant and equipment
2,045,294 GBP2024-12-31
2,045,294 GBP2023-12-31
Furniture and fittings
121,168 GBP2024-12-31
121,168 GBP2023-12-31
Motor vehicles
4,276 GBP2024-12-31
4,276 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,229,385 GBP2024-12-31
17,226,417 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-175,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
830,639 GBP2024-12-31
587,751 GBP2023-12-31
Plant and equipment
714,189 GBP2024-12-31
582,933 GBP2023-12-31
Furniture and fittings
100,354 GBP2024-12-31
93,416 GBP2023-12-31
Motor vehicles
3,705 GBP2024-12-31
3,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,649,143 GBP2024-12-31
1,267,750 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,256 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,938 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
190 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
384,893 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,226,661 GBP2024-12-31
Plant and equipment
1,331,105 GBP2024-12-31
1,462,361 GBP2023-12-31
Furniture and fittings
20,814 GBP2024-12-31
27,752 GBP2023-12-31
Motor vehicles
571 GBP2024-12-31
761 GBP2023-12-31
Owned/Freehold, Land and buildings
14,466,581 GBP2023-12-31
Investment Property - Fair Value Model
925,000 GBP2024-12-31
1,470,000 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-330,000 GBP2024-01-01 ~ 2024-12-31
Investments in group undertakings and participating interests
1,712,404 GBP2024-12-31
1,712,404 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
48,387 GBP2024-12-31
6,219 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
19,108 GBP2024-12-31
7,155 GBP2023-12-31
Other Debtors
Amounts falling due within one year
3,525,645 GBP2024-12-31
2,476,180 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,593,140 GBP2024-12-31
Amounts falling due within one year, Current
2,489,554 GBP2023-12-31
Trade Creditors/Trade Payables
Current
140,540 GBP2024-12-31
25,402 GBP2023-12-31
Amounts owed to group undertakings
Current
942,357 GBP2024-12-31
962,502 GBP2023-12-31
Corporation Tax Payable
Current
171,042 GBP2024-12-31
511,578 GBP2023-12-31
Other Creditors
Current
125,838 GBP2024-12-31
213,555 GBP2023-12-31
Creditors
Current
1,379,777 GBP2024-12-31
1,713,037 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
823 shares2024-12-31
823 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
180 shares2024-12-31
180 shares2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31