Property, Plant & Equipment
15,958,667 GBP2023-12-31
11,240,699 GBP2022-12-31
Investment Property
1,470,000 GBP2023-12-31
1,635,000 GBP2022-12-31
Fixed Assets - Investments
1,712,404 GBP2023-12-31
1,712,404 GBP2022-12-31
Fixed Assets
19,141,071 GBP2023-12-31
14,588,103 GBP2022-12-31
Debtors
2,489,554 GBP2023-12-31
2,358,297 GBP2022-12-31
Cash at bank and in hand
3,808,276 GBP2023-12-31
474,786 GBP2022-12-31
Current Assets
6,414,277 GBP2023-12-31
2,935,851 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,713,037 GBP2023-12-31
-1,166,362 GBP2022-12-31
Net Current Assets/Liabilities
4,701,240 GBP2023-12-31
1,769,489 GBP2022-12-31
Total Assets Less Current Liabilities
23,842,311 GBP2023-12-31
16,357,592 GBP2022-12-31
Net Assets/Liabilities
23,263,834 GBP2023-12-31
15,724,089 GBP2022-12-31
Equity
Called up share capital
1,003 GBP2023-12-31
1,003 GBP2022-12-31
Share premium
4,945,766 GBP2023-12-31
4,945,766 GBP2022-12-31
Capital redemption reserve
810 GBP2023-12-31
810 GBP2022-12-31
Retained earnings (accumulated losses)
18,316,255 GBP2023-12-31
10,776,510 GBP2022-12-31
Equity
23,263,834 GBP2023-12-31
15,724,089 GBP2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
15,054,332 GBP2023-12-31
10,114,268 GBP2022-12-31
Plant and equipment
2,045,294 GBP2023-12-31
2,129,044 GBP2022-12-31
Furniture and fittings
121,168 GBP2023-12-31
119,634 GBP2022-12-31
Motor vehicles
4,276 GBP2023-12-31
4,276 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,226,417 GBP2023-12-31
12,368,569 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-83,750 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,481,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
587,751 GBP2023-12-31
560,863 GBP2022-12-31
Plant and equipment
582,933 GBP2023-12-31
479,581 GBP2022-12-31
Furniture and fittings
93,416 GBP2023-12-31
84,165 GBP2022-12-31
Motor vehicles
3,515 GBP2023-12-31
3,261 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,267,750 GBP2023-12-31
1,127,870 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
288,542 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
165,702 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,251 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
463,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,350 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-324,004 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,466,581 GBP2023-12-31
9,553,405 GBP2022-12-31
Plant and equipment
1,462,361 GBP2023-12-31
1,649,463 GBP2022-12-31
Furniture and fittings
27,752 GBP2023-12-31
35,469 GBP2022-12-31
Motor vehicles
761 GBP2023-12-31
1,015 GBP2022-12-31
Investment Property - Fair Value Model
1,470,000 GBP2023-12-31
1,635,000 GBP2022-12-31
Disposals of Investment Property - Fair Value Model
-165,000 GBP2023-01-01 ~ 2023-12-31
Investments in group undertakings and participating interests
1,712,404 GBP2023-12-31
1,712,404 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,219 GBP2023-12-31
216,241 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
7,155 GBP2023-12-31
7,155 GBP2022-12-31
Other Debtors
Amounts falling due within one year
2,476,180 GBP2023-12-31
2,134,901 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,489,554 GBP2023-12-31
2,358,297 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,402 GBP2023-12-31
65,995 GBP2022-12-31
Amounts owed to group undertakings
Current
962,502 GBP2023-12-31
928,030 GBP2022-12-31
Corporation Tax Payable
Current
511,578 GBP2023-12-31
55,286 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
11,175 GBP2022-12-31
Other Creditors
Current
213,555 GBP2023-12-31
105,876 GBP2022-12-31
Creditors
Current
1,713,037 GBP2023-12-31
1,166,362 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
823 shares2023-12-31
823 shares2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
823 GBP2023-01-01 ~ 2023-12-31
823 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
180 shares2023-12-31
180 shares2022-12-31
Nominal value of allotted share capital
Class 2 ordinary share
180 GBP2023-01-01 ~ 2023-12-31
180 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
1,003 shares2023-12-31
1,003 shares2022-12-31
Nominal value of allotted share capital
1,003 GBP2023-01-01 ~ 2023-12-31
1,003 GBP2022-01-01 ~ 2022-12-31