CONSOLIDATED CARRIERS LTD. - 2021-07-15
Cost of Sales
-32,999,304 GBP2024-01-01 ~ 2024-12-31
-30,487,218 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,535,427 GBP2024-01-01 ~ 2024-12-31
-6,931,309 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
827,593 GBP2024-01-01 ~ 2024-12-31
918,788 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
843,023 GBP2024-01-01 ~ 2024-12-31
890,346 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
3,028,365 GBP2024-12-31
2,371,944 GBP2023-12-31
Property, Plant & Equipment
131,080 GBP2024-12-31
187,921 GBP2023-12-31
Fixed Assets - Investments
22,031 GBP2024-12-31
24,032 GBP2023-12-31
Fixed Assets
3,181,476 GBP2024-12-31
2,583,897 GBP2023-12-31
Debtors
14,622,083 GBP2024-12-31
13,020,993 GBP2023-12-31
Cash at bank and in hand
968,980 GBP2024-12-31
1,336,161 GBP2023-12-31
Current Assets
15,591,063 GBP2024-12-31
14,357,154 GBP2023-12-31
Net Current Assets/Liabilities
5,818,846 GBP2024-12-31
5,669,868 GBP2023-12-31
Total Assets Less Current Liabilities
9,000,322 GBP2024-12-31
8,253,765 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,603,964 GBP2024-12-31
-1,165,000 GBP2023-12-31
Net Assets/Liabilities
7,390,275 GBP2024-12-31
7,067,252 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Retained earnings (accumulated losses)
7,385,275 GBP2024-12-31
7,062,252 GBP2023-12-31
6,206,906 GBP2022-12-31
Equity
7,390,275 GBP2024-12-31
7,067,252 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
843,023 GBP2024-01-01 ~ 2024-12-31
890,346 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-35,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-520,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Wages/Salaries
2,449,101 GBP2024-01-01 ~ 2024-12-31
2,722,904 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,174 GBP2024-01-01 ~ 2024-12-31
80,941 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,819,311 GBP2024-01-01 ~ 2024-12-31
3,023,716 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,430 GBP2024-01-01 ~ 2024-12-31
14,187 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,484,304 GBP2024-12-31
2,475,072 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
455,939 GBP2024-12-31
103,128 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
352,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
145,512 GBP2024-12-31
136,911 GBP2023-12-31
Computers
692,468 GBP2024-12-31
675,533 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
837,980 GBP2024-12-31
812,444 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,479 GBP2024-12-31
32,242 GBP2023-12-31
Computers
630,421 GBP2024-12-31
592,281 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
706,900 GBP2024-12-31
624,523 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
44,237 GBP2024-01-01 ~ 2024-12-31
Computers
38,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,377 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
69,033 GBP2024-12-31
104,669 GBP2023-12-31
Computers
62,047 GBP2024-12-31
83,252 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,387,104 GBP2024-12-31
5,154,126 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,105,931 GBP2024-12-31
7,014,616 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
1,223 GBP2023-12-31
Prepayments/Accrued Income
Current
1,129,048 GBP2024-12-31
851,028 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
14,622,083 GBP2024-12-31
13,020,993 GBP2023-12-31
Other Remaining Borrowings
Current
50,000 GBP2024-12-31
31,250 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,637,562 GBP2024-12-31
3,346,155 GBP2023-12-31
Amounts owed to group undertakings
Current
10,200 GBP2024-12-31
16,578 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
36,185 GBP2023-12-31
Other Taxation & Social Security Payable
Current
216,626 GBP2024-12-31
239,099 GBP2023-12-31
Other Creditors
Current
5,060,064 GBP2024-12-31
4,305,213 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
797,765 GBP2024-12-31
712,806 GBP2023-12-31
Creditors
Current
9,772,217 GBP2024-12-31
8,687,286 GBP2023-12-31
Other Remaining Borrowings
Non-current
193,547 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
1,603,964 GBP2024-12-31
1,165,000 GBP2023-12-31
Total Borrowings
Current
50,000 GBP2024-12-31
31,250 GBP2023-12-31
Non-current
193,547 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
280,763 GBP2024-12-31
229,819 GBP2023-12-31
Between two and five year
153,078 GBP2024-12-31
254,153 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
433,841 GBP2024-12-31
483,972 GBP2023-12-31