CONSOLIDATED CARRIERS LTD. - 2021-07-15
Cost of Sales
-30,487,218 GBP2023-01-01 ~ 2023-12-31
-27,504,481 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,931,309 GBP2023-01-01 ~ 2023-12-31
-6,438,829 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-01-01 ~ 2023-12-31
2,040,765 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
918,788 GBP2023-01-01 ~ 2023-12-31
2,950,682 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
890,346 GBP2023-01-01 ~ 2023-12-31
2,924,945 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
2,371,944 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
187,921 GBP2023-12-31
99,637 GBP2022-12-31
Fixed Assets - Investments
24,032 GBP2023-12-31
11,202 GBP2022-12-31
Fixed Assets
2,583,897 GBP2023-12-31
110,839 GBP2022-12-31
Debtors
13,020,993 GBP2023-12-31
12,953,864 GBP2022-12-31
Cash at bank and in hand
1,336,161 GBP2023-12-31
994,873 GBP2022-12-31
Current Assets
14,357,154 GBP2023-12-31
13,948,737 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,687,286 GBP2023-12-31
-7,809,094 GBP2022-12-31
Net Current Assets/Liabilities
5,669,868 GBP2023-12-31
6,139,643 GBP2022-12-31
Total Assets Less Current Liabilities
8,253,765 GBP2023-12-31
6,250,482 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,165,000 GBP2023-12-31
-31,250 GBP2022-12-31
Net Assets/Liabilities
7,067,252 GBP2023-12-31
6,211,906 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,062,252 GBP2023-12-31
6,206,906 GBP2022-12-31
3,801,961 GBP2021-12-31
Equity
7,067,252 GBP2023-12-31
6,211,906 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
890,346 GBP2023-01-01 ~ 2023-12-31
2,924,945 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-520,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-35,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
592022-01-01 ~ 2022-12-31
Wages/Salaries
2,722,904 GBP2023-01-01 ~ 2023-12-31
2,578,400 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,941 GBP2023-01-01 ~ 2023-12-31
92,249 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,023,716 GBP2023-01-01 ~ 2023-12-31
2,914,604 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,187 GBP2023-01-01 ~ 2023-12-31
-16,063 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,475,072 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
103,128 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
103,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
136,911 GBP2023-12-31
28,419 GBP2022-12-31
Computers
675,533 GBP2023-12-31
666,852 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
5,154 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
812,444 GBP2023-12-31
700,425 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-35,690 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-40,844 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,242 GBP2023-12-31
8,473 GBP2022-12-31
Computers
592,281 GBP2023-12-31
589,261 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
3,054 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
624,523 GBP2023-12-31
600,788 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
23,769 GBP2023-01-01 ~ 2023-12-31
Computers
38,710 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,100 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-35,690 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,154 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,844 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
104,669 GBP2023-12-31
19,946 GBP2022-12-31
Computers
83,252 GBP2023-12-31
77,591 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
2,100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,154,126 GBP2023-12-31
5,061,845 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,014,616 GBP2023-12-31
6,989,763 GBP2022-12-31
Other Debtors
Current
1,223 GBP2023-12-31
6,745 GBP2022-12-31
Prepayments/Accrued Income
Current
851,028 GBP2023-12-31
895,511 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
13,020,993 GBP2023-12-31
12,953,864 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
31,250 GBP2023-12-31
125,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,346,155 GBP2023-12-31
3,185,202 GBP2022-12-31
Amounts owed to group undertakings
Current
16,578 GBP2023-12-31
1,440,664 GBP2022-12-31
Corporation Tax Payable
Current
36,185 GBP2023-12-31
45,856 GBP2022-12-31
Other Taxation & Social Security Payable
Current
239,099 GBP2023-12-31
134,658 GBP2022-12-31
Other Creditors
Current
4,305,213 GBP2023-12-31
2,066,445 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
712,806 GBP2023-12-31
811,269 GBP2022-12-31
Creditors
Current
8,687,286 GBP2023-12-31
7,809,094 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
31,250 GBP2022-12-31
Creditors
Non-current
1,165,000 GBP2023-12-31
31,250 GBP2022-12-31
Bank Borrowings
31,250 GBP2023-12-31
156,250 GBP2022-12-31
Total Borrowings
Current
31,250 GBP2023-12-31
125,000 GBP2022-12-31
Non-current
0 GBP2023-12-31
31,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,819 GBP2023-12-31
170,866 GBP2022-12-31
Between two and five year
254,153 GBP2023-12-31
186,856 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
483,972 GBP2023-12-31
357,722 GBP2022-12-31