Cost of Sales
-1,230,604 GBP2023-01-01 ~ 2023-12-31
-1,485,945 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,749,899 GBP2023-01-01 ~ 2023-12-31
-6,538,208 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
132,249 GBP2023-01-01 ~ 2023-12-31
23,463 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,077,343 GBP2023-01-01 ~ 2023-12-31
3,219,385 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-458,801 GBP2023-01-01 ~ 2023-12-31
-619,889 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,618,542 GBP2023-01-01 ~ 2023-12-31
2,599,496 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
32,772 GBP2023-12-31
45,007 GBP2022-12-31
Fixed Assets - Investments
857,762 GBP2023-12-31
611,259 GBP2022-12-31
Fixed Assets
890,534 GBP2023-12-31
656,266 GBP2022-12-31
Cash at bank and in hand
3,928,291 GBP2023-12-31
4,881,609 GBP2022-12-31
Current Assets
4,857,327 GBP2023-12-31
6,209,081 GBP2022-12-31
Net Current Assets/Liabilities
3,584,193 GBP2023-12-31
4,199,919 GBP2022-12-31
Total Assets Less Current Liabilities
4,474,727 GBP2023-12-31
4,856,185 GBP2022-12-31
Equity
Called up share capital
264,981 GBP2023-12-31
264,981 GBP2022-12-31
264,981 GBP2021-12-31
Retained earnings (accumulated losses)
4,209,746 GBP2023-12-31
4,591,204 GBP2022-12-31
4,991,708 GBP2021-12-31
Equity
4,474,727 GBP2023-12-31
4,856,185 GBP2022-12-31
5,256,689 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,043 GBP2023-01-01 ~ 2023-12-31
9,850 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Wages/Salaries
3,567,850 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
406,656 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,430,823 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,018,903 GBP2023-01-01 ~ 2023-12-31
1,703,338 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
136,270 GBP2023-12-31
121,842 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
103,498 GBP2023-12-31
76,835 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
26,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
32,772 GBP2023-12-31
45,007 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
49,286 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
39 GBP2023-12-31
6 GBP2022-12-31
Other Debtors
Current
5,104 GBP2023-12-31
4,244 GBP2022-12-31
Prepayments/Accrued Income
Current
923,893 GBP2023-12-31
1,273,936 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
929,036 GBP2023-12-31
1,327,472 GBP2022-12-31
Trade Creditors/Trade Payables
Current
59,021 GBP2023-12-31
197,452 GBP2022-12-31
Corporation Tax Payable
Current
43,801 GBP2023-12-31
114,889 GBP2022-12-31
Other Taxation & Social Security Payable
Current
23,467 GBP2023-12-31
21,646 GBP2022-12-31
Other Creditors
Current
92,399 GBP2023-12-31
149,253 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,054,446 GBP2023-12-31
1,525,922 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,261 GBP2023-12-31
66,076 GBP2022-12-31
Between two and five year
260,877 GBP2023-12-31
264,304 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
333,138 GBP2023-12-31
330,380 GBP2022-12-31