Average Number of Employees
302023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment
266,289 GBP2023-12-31
327,989 GBP2022-12-31
Fixed Assets - Investments
395,309 GBP2023-12-31
304,133 GBP2022-12-31
Fixed Assets
661,598 GBP2023-12-31
632,122 GBP2022-12-31
Total Inventories
1,719,987 GBP2023-12-31
3,143,368 GBP2022-12-31
Debtors
Current
159,189 GBP2023-12-31
1,181,404 GBP2022-12-31
Cash at bank and in hand
617,726 GBP2023-12-31
319,670 GBP2022-12-31
Current Assets
2,496,902 GBP2023-12-31
4,644,442 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,357,997 GBP2023-12-31
-2,646,071 GBP2022-12-31
Net Current Assets/Liabilities
1,138,905 GBP2023-12-31
1,998,371 GBP2022-12-31
Total Assets Less Current Liabilities
1,800,503 GBP2023-12-31
2,630,493 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-774,420 GBP2022-12-31
Net Assets/Liabilities
1,761,709 GBP2023-12-31
1,810,528 GBP2022-12-31
Equity
Called up share capital
1,501,292 GBP2023-12-31
1,501,292 GBP2022-12-31
1,501,292 GBP2022-01-01
Retained earnings (accumulated losses)
260,417 GBP2023-12-31
309,236 GBP2022-12-31
309,136 GBP2022-01-01
Profit/Loss
-33,819 GBP2023-01-01 ~ 2023-12-31
33,819 GBP2023-01-01 ~ 2023-12-31
15,100 GBP2022-01-01 ~ 2022-12-31
Equity
1,761,709 GBP2023-12-31
1,810,528 GBP2022-12-31
1,810,428 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-33,819 GBP2023-01-01 ~ 2023-12-31
15,100 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-15,000 GBP2023-01-01 ~ 2023-12-31
-15,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,015,952 GBP2023-01-01 ~ 2023-12-31
905,063 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
119,714 GBP2023-12-31
126,226 GBP2022-12-31
Motor vehicles
23,229 GBP2023-12-31
36,250 GBP2022-12-31
Furniture and fittings
91,305 GBP2023-12-31
110,004 GBP2022-12-31
Office equipment
98,286 GBP2023-12-31
91,492 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
522,230 GBP2023-12-31
553,668 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,428 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-13,021 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-27,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-54,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
69,281 GBP2022-12-31
Motor vehicles
22,426 GBP2022-12-31
Furniture and fittings
47,901 GBP2022-12-31
Office equipment
58,585 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
225,679 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,255 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
535 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
19,155 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
14,163 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
51,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,966 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-10,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,197 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,570 GBP2023-12-31
Motor vehicles
22,961 GBP2023-12-31
Furniture and fittings
56,825 GBP2023-12-31
Office equipment
72,748 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
255,941 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
49,144 GBP2023-12-31
56,945 GBP2022-12-31
Motor vehicles
268 GBP2023-12-31
13,824 GBP2022-12-31
Furniture and fittings
34,480 GBP2023-12-31
62,103 GBP2022-12-31
Office equipment
25,538 GBP2023-12-31
32,907 GBP2022-12-31
Land and buildings
156,859 GBP2023-12-31
162,210 GBP2022-12-31
Investments in Subsidiaries
395,309 GBP2023-12-31
304,133 GBP2022-12-31
Finished Goods/Goods for Resale
1,719,987 GBP2023-12-31
3,143,368 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,640 GBP2023-12-31
166,200 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
72,392 GBP2023-12-31
785,982 GBP2022-12-31
Other Debtors
Current
1,993 GBP2023-12-31
175,071 GBP2022-12-31
Prepayments/Accrued Income
Current
48,164 GBP2023-12-31
54,151 GBP2022-12-31
Cash and Cash Equivalents
617,726 GBP2023-12-31
319,670 GBP2022-12-31
Trade Creditors/Trade Payables
Current
988,777 GBP2023-12-31
2,033,065 GBP2022-12-31
Taxation/Social Security Payable
Current
49,414 GBP2023-12-31
24,575 GBP2022-12-31
Other Creditors
Current
55,151 GBP2023-12-31
48,640 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
135,255 GBP2023-12-31
158,033 GBP2022-12-31
Creditors
Current
1,357,997 GBP2023-12-31
2,646,071 GBP2022-12-31
Non-current
774,420 GBP2022-12-31
Net Deferred Tax Liability/Asset
-38,794 GBP2023-12-31
-45,545 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,751 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-40,103 GBP2023-12-31
-51,930 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
880 shares2023-12-31
880 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
292 shares2023-12-31
292 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
120 shares2023-12-31
120 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,500,000 shares2023-12-31
1,500,000 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-01-01 ~ 2023-12-31