Par Value of Share
Class 1 ordinary share
02023-12-01 ~ 2024-11-30
Intangible Assets
3,114,284 GBP2024-11-30
3,302,722 GBP2023-11-30
Property, Plant & Equipment
5,688,928 GBP2024-11-30
5,167,045 GBP2023-11-30
Fixed Assets - Investments
28,469 GBP2024-11-30
28,769 GBP2023-11-30
Fixed Assets
8,831,681 GBP2024-11-30
8,498,536 GBP2023-11-30
Debtors
2,463,324 GBP2024-11-30
1,905,530 GBP2023-11-30
Cash at bank and in hand
2,860,959 GBP2024-11-30
1,756,232 GBP2023-11-30
Current Assets
5,324,283 GBP2024-11-30
3,661,762 GBP2023-11-30
Net Current Assets/Liabilities
-3,053,605 GBP2024-11-30
-3,047,097 GBP2023-11-30
Total Assets Less Current Liabilities
5,778,076 GBP2024-11-30
5,451,439 GBP2023-11-30
Net Assets/Liabilities
5,239,777 GBP2024-11-30
4,885,868 GBP2023-11-30
Equity
Called up share capital
3,300 GBP2024-11-30
3,300 GBP2023-11-30
3,300 GBP2022-11-30
Share premium
349,900 GBP2024-11-30
349,900 GBP2023-11-30
349,900 GBP2022-11-30
Retained earnings (accumulated losses)
4,886,577 GBP2024-11-30
4,532,668 GBP2023-11-30
3,730,353 GBP2022-11-30
Equity
5,239,777 GBP2024-11-30
4,885,868 GBP2023-11-30
4,083,553 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-8,640,000 GBP2023-12-01 ~ 2024-11-30
-8,904,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-8,640,000 GBP2023-12-01 ~ 2024-11-30
-8,904,000 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,993,909 GBP2023-12-01 ~ 2024-11-30
9,706,315 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
8,993,909 GBP2023-12-01 ~ 2024-11-30
9,706,315 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
552023-12-01 ~ 2024-11-30
612022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
3,768,753 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
654,469 GBP2024-11-30
466,031 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
188,438 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Net goodwill
3,114,284 GBP2024-11-30
3,302,722 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
10,140 GBP2024-11-30
10,140 GBP2023-11-30
Plant and equipment
470,194 GBP2024-11-30
454,731 GBP2023-11-30
Motor vehicles
8,423,977 GBP2024-11-30
7,173,055 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
8,904,311 GBP2024-11-30
7,637,926 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-1,082,343 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-1,082,343 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
360,411 GBP2024-11-30
253,218 GBP2023-11-30
Motor vehicles
2,854,972 GBP2024-11-30
2,217,663 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,215,383 GBP2024-11-30
2,470,881 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
107,193 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
1,138,687 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,245,880 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-501,378 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-501,378 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
10,140 GBP2024-11-30
10,140 GBP2023-11-30
Plant and equipment
109,783 GBP2024-11-30
201,513 GBP2023-11-30
Motor vehicles
5,569,005 GBP2024-11-30
4,955,392 GBP2023-11-30
Investments in Group Undertakings
Cost valuation
2,320 GBP2024-11-30
2,620 GBP2023-11-30
Investments in Group Undertakings
2,320 GBP2024-11-30
2,620 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
590,818 GBP2024-11-30
548,104 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
114,845 GBP2024-11-30
104,774 GBP2023-11-30
Prepayments/Accrued Income
Current
1,293,466 GBP2024-11-30
947,127 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
2,463,324 GBP2024-11-30
Amounts falling due within one year, Current
1,905,530 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-11-30
10,000 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
762,396 GBP2024-11-30
486,008 GBP2023-11-30
Trade Creditors/Trade Payables
Current
100,127 GBP2024-11-30
65,995 GBP2023-11-30
Amounts owed to group undertakings
Current
1,986,956 GBP2024-11-30
1,986,956 GBP2023-11-30
Corporation Tax Payable
Current
1,546,419 GBP2024-11-30
2,052,579 GBP2023-11-30
Other Taxation & Social Security Payable
Current
359,699 GBP2024-11-30
379,688 GBP2023-11-30
Other Creditors
Current
1,113,415 GBP2024-11-30
760,411 GBP2023-11-30
Accrued Liabilities
Current
184,550 GBP2024-11-30
242,858 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
5,834 GBP2024-11-30
15,834 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
532,465 GBP2024-11-30
549,737 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-11-30
Non-current, Between one and two years
5,834 GBP2024-11-30
Non-current, Between two and five year
5,834 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
532,465 GBP2024-11-30
549,737 GBP2023-11-30
hire purchase agreements
1,294,861 GBP2024-11-30
1,035,745 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,300 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
8,993,909 GBP2023-12-01 ~ 2024-11-30
Profit/Loss
8,993,909 GBP2023-12-01 ~ 2024-11-30